FRONTIER CAPITAL LIMITED (FRONTCAP.BO)
INR 17.92
(2.52%)
INR 17.92
(2.52%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.81 Million | 3.12 Million | 11.11 Million | 2.72 Million | 2.19 Million | 52 Thousand |
| Cost of Revenue | 530 Thousand | 460 Thousand | 435 Thousand | 395 Thousand | 398 Thousand | 393 Thousand |
| Gross Profit | 2.28 Million | 2.66 Million | 10.67 Million | 2.33 Million | 1.8 Million | -341 Thousand |
| Operating Expenses | 1.78 Million | 4.53 Million | 2.24 Million | 3.2 Million | 5.22 Million | 3.41 Million |
| Selling, General and Administrative Expenses | 0.39 | 0.91 | 0.75 | -3.11 | -28.56 | -229.33 |
| Research and Development Expenses | 0.39 | 0.78 | 0.75 | -3.11 | -28.56 | -217.94 |
| Other Expenses | -1000.00 | 4.29 Million | -77 Thousand | -7.61 Million | -59.37 Million | -7.57 Million |
| Cost and Expenses | 1.71 Million | 4.97 Million | 2.75 Million | 11.12 Million | 5.62 Million | 3.8 Million |
| Operating Income | 1.09 Million | -1.86 Million | 8.43 Million | -872 Thousand | -3.42 Million | 73 Thousand |
| Interest Expense | - | - | 2000.00 | 2000.00 | 3.42 Million | 7.57 Million |
| Income Tax Expense | 1.09 Million | -418 Thousand | 8.43 Million | -872 Thousand | -3.42 Million | -3.75 Million |
| Earnings before Tax | 1.09 Million | 2.42 Million | 8.35 Million | -8.48 Million | -62.8 Million | -3.68 Million |
| Net Income | 1.09 Million | 2.84 Million | 8.35 Million | -8.48 Million | -62.8 Million | -11.33 Million |
| Earnings Per Share Basic | 0.07 | 0.17 | 0.50 | -0.51 | -6.28 | 249.14 Thousand |
| Earnings Per Share Diluted | 0.07 | 0.17 | 0.50 | -0.51 | -6.28 | 249.14 Thousand |
| Weighted Average Shares Outstanding | 16.76 Million | 16.76 Million | 16.76 Million | 16.76 Million | 9.99 Million | -45.49 |
| Weighted Average Shares Outstanding (Diluted) | 16.76 Million | 16.76 Million | 16.76 Million | 16.76 Million | 9.99 Million | -45.49 |
| Gross Margin | 0.81 | 0.85 | 0.96 | 0.86 | 0.82 | -6.56 |
| EBIT Margin | 0.39 | -0.60 | 0.76 | -0.32 | -1.56 | -70.87 |
| Profit Margin | 0.39 | 0.91 | 0.75 | -3.11 | -28.56 | -217.94 |
| EBITDA | 1.09 Million | -1.86 Million | 8.43 Million | -872 Thousand | -3.42 Million | -3.68 Million |
| Earnings Before Tax Margin | 0.39 | -0.60 | 0.76 | -0.32 | -1.56 | 1.40 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.38 Million | 1.02 Million | 2.81 Million | 613 Thousand | 618 Thousand | 561 Thousand |
| Cost of Revenue | - | - | - | 327 Thousand | - | - |
| Gross Profit | 1.38 Million | 1.02 Million | 2.81 Million | 286 Thousand | 618 Thousand | 561 Thousand |
| Operating Expenses | -1.06 Million | 788 Thousand | 1.78 Million | - | 297 Thousand | 371 Thousand |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.06 Million | -788 Thousand | -1000.00 | - | -297 Thousand | -371 Thousand |
| Cost and Expenses | 1.06 Million | 719 Thousand | 1.71 Million | 327 Thousand | 297 Thousand | 371 Thousand |
| Operating Income | 324 Thousand | 301 Thousand | 1.09 Million | 286 Thousand | 321 Thousand | 190 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | - | -43.81 Thousand | 1.09 Million | 39.58 Thousand | -122.08 Thousand | -41.58 Thousand |
| Earnings before Tax | 323 Thousand | 301 Thousand | 1.09 Million | 286 Thousand | 321 Thousand | 190 Thousand |
| Net Income | 323 Thousand | 301 Thousand | 1.09 Million | 286 Thousand | 321 Thousand | 190 Thousand |
| Earnings Per Share Basic | 0.02 | 0.02 | - | 0.02 | 0.02 | 0.01 |
| Earnings Per Share Diluted | 0.02 | 0.02 | - | 0.02 | 0.02 | 0.01 |
| Weighted Average Shares Outstanding | 16.76 Million | 16.76 Million | 16.76 Million | 16.76 Million | 16.76 Million | 16.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.76 Million | 16.76 Million | 16.76 Million | 16.76 Million | 16.76 Million | 16.76 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 0.47 | 1.00 | 1.00 |
| EBIT Margin | 0.23 | 0.30 | - | 0.47 | 0.52 | 0.34 |
| Profit Margin | 0.23 | 0.30 | 0.39 | 0.47 | 0.52 | 0.34 |
| EBITDA | 324 Thousand | 301 Thousand | - | 286 Thousand | 321 Thousand | 190 Thousand |
| Earnings Before Tax Margin | 0.23 | 0.30 | 0.39 | 0.47 | 0.52 | 0.34 |
KARANWO
002338
ZTO
RRU
TCBP
1663