JPY 1086.0
(0.28%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 325.86 Billion | 336.49 Billion | 249.14 Billion | 240.07 Billion | 318.82 Billion | 267.98 Billion |
Cost of Revenue | 245.29 Billion | 240.38 Billion | 199.23 Billion | 203.54 Billion | 271.78 Billion | 233.13 Billion |
Gross Profit | 80.57 Billion | 96.11 Billion | 49.9 Billion | 36.53 Billion | 47.04 Billion | 34.84 Billion |
Operating Expenses | 32.04 Billion | 34.02 Billion | 30.09 Billion | 32.34 Billion | 32.75 Billion | 32.53 Billion |
Selling, General and Administrative Expenses | 27.44 Billion | 31.13 Billion | 29.73 Billion | 31.35 Billion | 31.86 Billion | 31.74 Billion |
Research and Development Expenses | 181 Million | 291 Million | 178 Million | 189 Million | 359 Million | 172 Million |
Other Expenses | 4.42 Billion | -2.16 Billion | -3.49 Billion | -66 Million | 1.65 Billion | 3.38 Billion |
Cost and Expenses | 270.61 Billion | 274.4 Billion | 229.33 Billion | 235.88 Billion | 304.53 Billion | 265.66 Billion |
Operating Income | 55.24 Billion | 62.08 Billion | 19.8 Billion | 4.19 Billion | 14.28 Billion | 2.31 Billion |
Interest Expense | 626 Million | 5 Million | 1.18 Billion | 2.52 Billion | 4.64 Billion | 4.13 Billion |
Income Tax Expense | 12.06 Billion | 15.1 Billion | 9.65 Billion | -1.92 Billion | 4.78 Billion | -1.25 Billion |
Earnings before Tax | 68.78 Billion | 83.08 Billion | -18.5 Billion | -7.32 Billion | 31.9 Billion | 13.07 Billion |
Net Income | 53.66 Billion | 67.39 Billion | -30.98 Billion | -2.72 Billion | 26.81 Billion | 14.77 Billion |
Earnings Per Share Basic | 994.44 | 1236.66 | -545.62 | -47.72 | 469.19 | 258.43 |
Earnings Per Share Diluted | 994.44 | 1236.66 | -545.62 | -47.72 | 469.19 | 258.43 |
Weighted Average Shares Outstanding | 53.96 Million | 54.49 Million | 56.79 Million | 57.1 Million | 57.15 Million | 57.15 Million |
Weighted Average Shares Outstanding (Diluted) | 53.96 Million | 54.49 Million | 56.79 Million | 57.1 Million | 57.15 Million | 57.15 Million |
Gross Margin | 0.25 | 0.29 | 0.20 | 0.15 | 0.15 | 0.13 |
EBIT Margin | 0.25 | 0.27 | 0.25 | 0.15 | 0.20 | 0.15 |
Profit Margin | 0.16 | 0.20 | -0.12 | -0.01 | 0.08 | 0.06 |
EBITDA | 82.89 Billion | 76.34 Billion | 407 Million | 17.8 Billion | 39.47 Billion | 37.21 Billion |
Earnings Before Tax Margin | 0.17 | 0.18 | 0.08 | 0.02 | 0.04 | 0.01 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 89.46 Billion | 325.86 Billion | 95.92 Billion | 79.23 Billion | 89.38 Billion | 61.32 Billion |
Cost of Revenue | 67.18 Billion | 245.29 Billion | 72.89 Billion | 59.78 Billion | 66.59 Billion | 40.81 Billion |
Gross Profit | 22.27 Billion | 80.57 Billion | 23.03 Billion | 19.44 Billion | 22.79 Billion | 20.5 Billion |
Operating Expenses | 9.33 Billion | 25.32 Billion | 7.65 Billion | 8.07 Billion | 7.19 Billion | 7.6 Billion |
Selling, General and Administrative Expenses | 9.32 Billion | - | 7.6 Billion | 7.03 Billion | 6.47 Billion | 7.34 Billion |
Research and Development Expenses | - | - | 47 Million | 20 Million | 37 Million | 77 Million |
Other Expenses | 1 Million | -1.41 Billion | -114 Million | 49 Million | 390 Million | -340 Million |
Cost and Expenses | 76.51 Billion | 270.61 Billion | 80.54 Billion | 67.86 Billion | 73.79 Billion | 48.41 Billion |
Operating Income | 12.94 Billion | 55.24 Billion | 15.37 Billion | 11.36 Billion | 15.59 Billion | 12.9 Billion |
Interest Expense | 598 Million | 626 Million | 406 Million | 162 Million | 34 Million | 24 Million |
Income Tax Expense | 3.66 Billion | 12.06 Billion | 2.49 Billion | 477 Million | 4.75 Billion | 4.33 Billion |
Earnings before Tax | 16.55 Billion | 68.78 Billion | 20.64 Billion | 9.02 Billion | 20.91 Billion | 18.2 Billion |
Net Income | 11.49 Billion | 53.66 Billion | 17.14 Billion | 8.74 Billion | 14.77 Billion | 12.99 Billion |
Earnings Per Share Basic | 43.88 | - | 320.52 | 161.68 | 272.36 | 239.72 |
Earnings Per Share Diluted | 43.88 | - | 320.52 | 161.68 | 272.36 | 239.72 |
Weighted Average Shares Outstanding | 261.89 Million | 53.96 Million | 53.49 Million | 54.08 Million | 54.23 Million | 54.22 Million |
Weighted Average Shares Outstanding (Diluted) | 261.89 Million | 53.96 Million | 53.49 Million | 54.08 Million | 54.23 Million | 54.22 Million |
Gross Margin | 0.25 | 0.25 | 0.24 | 0.25 | 0.26 | 0.33 |
EBIT Margin | 0.22 | - | 0.25 | 0.12 | 0.23 | 0.30 |
Profit Margin | 0.13 | 0.16 | 0.18 | 0.11 | 0.17 | 0.21 |
EBITDA | 19.86 Billion | - | 24.31 Billion | 9.19 Billion | 20.95 Billion | 18.24 Billion |
Earnings Before Tax Margin | 0.14 | 0.17 | 0.16 | 0.14 | 0.17 | 0.21 |
INTRK
0UW4
4396
2130
BELA
AMFORG