Intracom Holdings S.A. (INTRK.AT)
EUR 3.09
(0.49%)
EUR 3.09
(0.49%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 20.47 Million | 2.03 Million | 275.21 Million | 436.47 Million | 522.79 Million | 470.69 Million |
| Cost of Revenue | 9.75 Million | 1.53 Million | 252.14 Million | 372.29 Million | 450.42 Million | 400.62 Million |
| Gross Profit | 10.72 Million | 501 Thousand | 23.07 Million | 64.18 Million | 72.37 Million | 70.07 Million |
| Operating Expenses | -12.72 Million | 27.25 Million | 47.17 Million | 61.48 Million | 52.75 Million | 54.29 Million |
| Selling, General and Administrative Expenses | 18.49 Million | 27.27 Million | 50.68 Million | 63.44 Million | 55.52 Million | 55.6 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -31.22 Million | 2.64 Million | 3.93 Million | 1.18 Million | 3.52 Million | 4.2 Million |
| Cost and Expenses | -2.97 Million | 28.79 Million | 299.32 Million | 433.77 Million | 503.17 Million | 454.91 Million |
| Operating Income | 23.45 Million | -27.27 Million | -4.4 Million | 1.49 Million | 23.16 Million | 2.29 Million |
| Interest Expense | 4.45 Million | 905 Thousand | 13.07 Million | 10.64 Million | 12.76 Million | 11.65 Million |
| Income Tax Expense | 4.26 Million | 483 Thousand | 478 Thousand | 2.86 Million | 4.34 Million | 9.15 Million |
| Earnings before Tax | 25.6 Million | -27.49 Million | -16.25 Million | -16.23 Million | 4.85 Million | 6.84 Million |
| Net Income | 19.96 Million | 12.59 Million | 131.54 Million | -4.88 Million | 643 Thousand | -694 Thousand |
| Earnings Per Share Basic | 0.24 | 0.16 | 1.74 | -0.06 | 0.01 | -0.01 |
| Earnings Per Share Diluted | 0.24 | 0.16 | 1.74 | -0.06 | 0.01 | -0.01 |
| Weighted Average Shares Outstanding | 82.98 Million | 80.77 Million | 75.43 Million | 75.43 Million | 75.52 Million | 75.83 Million |
| Weighted Average Shares Outstanding (Diluted) | 82.98 Million | 80.77 Million | 75.43 Million | 75.43 Million | 75.52 Million | 75.83 Million |
| Gross Margin | 0.52 | 0.25 | 0.08 | 0.15 | 0.14 | 0.15 |
| EBIT Margin | 1.67 | -7.58 | -0.01 | 0.02 | 0.06 | 0.05 |
| Profit Margin | 0.97 | 6.19 | 0.48 | -0.01 | 0.00 | -0.00 |
| EBITDA | 34.14 Million | -23.41 Million | 8.15 Million | -6.16 Million | 28.28 Million | 29.01 Million |
| Earnings Before Tax Margin | 1.15 | -13.40 | -0.02 | 0.00 | 0.04 | 0.00 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 5.19 Million | 5.19 Million | 20.47 Million | 7.81 Million | 7.81 Million | 2.42 Million |
| Cost of Revenue | 2.78 Million | 2.78 Million | 12.49 Million | 3.61 Million | 3.61 Million | 1.26 Million |
| Gross Profit | 2.4 Million | 2.4 Million | 7.98 Million | 4.19 Million | 4.19 Million | 1.16 Million |
| Operating Expenses | -250 Thousand | -250 Thousand | 23.23 Million | -5.35 Million | 5.22 Million | 3.52 Million |
| Selling, General and Administrative Expenses | 6.28 Million | 6.28 Million | - | 6.27 Million | 6.27 Million | 7.21 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -6.53 Million | -6.53 Million | 994 Thousand | -11.62 Million | - | - |
| Cost and Expenses | 2.53 Million | 2.53 Million | 35.73 Million | -1.73 Million | 8.84 Million | 4.78 Million |
| Operating Income | 2.65 Million | 2.65 Million | -15.25 Million | 9.54 Million | 13.77 Million | -1.87 Million |
| Interest Expense | - | - | 4.45 Million | 1.94 Million | - | 2.32 Million |
| Income Tax Expense | 2.34 Million | 2.34 Million | 5.31 Million | 1.67 Million | 1.67 Million | 454.5 Thousand |
| Earnings before Tax | 2.74 Million | 2.74 Million | 25.6 Million | 10.02 Million | 10.02 Million | 5.39 Million |
| Net Income | 578 Thousand | 578 Thousand | 19.96 Million | 8.47 Million | 8.42 Million | 5.55 Million |
| Earnings Per Share Basic | 0.00 | 0.00 | - | 0.10 | 0.10 | 0.07 |
| Earnings Per Share Diluted | 0.01 | 0.01 | - | 0.10 | 0.10 | 0.07 |
| Weighted Average Shares Outstanding | 133.98 Million | 133.98 Million | 82.98 Million | 85.68 Million | 85.18 Million | 80.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 82.98 Million | 82.98 Million | 82.98 Million | 85.18 Million | 85.18 Million | 80.77 Million |
| Gross Margin | 0.46 | 0.46 | 0.39 | 0.54 | 0.54 | 0.48 |
| EBIT Margin | 0.55 | 0.55 | - | 1.79 | 1.80 | -0.59 |
| Profit Margin | 0.11 | 0.11 | 0.97 | 1.08 | 1.08 | 2.29 |
| EBITDA | 2.87 Million | 2.87 Million | - | 13.94 Million | 14.03 Million | -1.43 Million |
| Earnings Before Tax Margin | 0.51 | 0.51 | -0.74 | 1.22 | 1.76 | -0.77 |
0UW4
4396
UMH
BELA
AMFORG
1662