JPY 1792.0
(-2.18%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 1.12 Billion | 1.1 Billion | 1.08 Billion | 974.94 Million | 970.61 Million |
Total Current Assets | 984.89 Million | 961.83 Million | 924 Million | 841.64 Million | 863.36 Million |
Cash And Short Term Investments | 351.51 Million | 577.91 Million | 505.03 Million | 407.79 Million | 265.46 Million |
Cash and Cash Equivalents | 351.51 Million | 577.91 Million | 505.03 Million | 407.79 Million | 265.46 Million |
Short Term Investments | - | - | - | -39.85 Million | -41.26 Million |
Net Receivables | 583.92 Million | 330.97 Million | 366.6 Million | 377.78 Million | 543.21 Million |
Inventory | 36.51 Million | 41.94 Million | 41.19 Million | 46.18 Million | 46.51 Million |
Other Current Assets | 12.93 Million | 11 Million | 11.17 Million | 9.88 Million | 8.16 Million |
Total Non-Current Assets | 138.94 Million | 146.2 Million | 157.36 Million | 133.3 Million | 107.25 Million |
Net PPE | 91.76 Million | 87.34 Million | 89.76 Million | 75.94 Million | 54.77 Million |
Good Will And Intangible Assets | -28.99 Million | -32 Million | -34 Million | -41 Million | -42 Million |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | 29 Million | 32 Million | 34 Million | 41 Million | 42 Million |
Tax Assets | 18.26 Million | 26.99 Million | 33.4 Million | 16.18 Million | 10.58 Million |
Other Non Current Assets | 28.92 Million | 31.86 Million | 34.19 Million | 41.16 Million | 41.9 Million |
Other Assets | - | 2000.00 | 1000.00 | 1000.00 | 1000.00 |
Total Liabilities | 354.19 Million | 320.32 Million | 361.99 Million | 397.77 Million | 502.08 Million |
Total Current Liabilities | 205.03 Million | 174.41 Million | 217.14 Million | 253.64 Million | 368.61 Million |
Account Payables | 139.63 Million | 66.43 Million | 106.73 Million | 136.79 Million | 98.75 Million |
Tax Payables | 6.6 Million | 14.02 Million | 20.2 Million | 15 Million | 5.85 Million |
Short Term Debt | 3.99 Million | 3.99 Million | 3.99 Million | 13.71 Million | 213 Million |
Deferred Revenue | 6.6 Million | 61.7 Million | 62.48 Million | 59.77 Million | 42.94 Million |
Other Current Liabilities | 54.79 Million | 42.28 Million | 43.93 Million | 43.36 Million | 13.9 Million |
Total Non Current Liabilities | 149.16 Million | 145.9 Million | 144.84 Million | 144.12 Million | 133.47 Million |
Long-Term Debt | 4.01 Million | 8.01 Million | 12 Million | 16 Million | 9.71 Million |
Deferred Revenue Non Current | - | -112 Thousand | - | -21 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 145.14 Million | 137.89 Million | 132.84 Million | 128.11 Million | 123.75 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 769.64 Million | 787.71 Million | 719.37 Million | 577.17 Million | 468.52 Million |
Stock Holders Equity | 769.64 Million | 787.71 Million | 719.37 Million | 577.17 Million | 468.52 Million |
Common Stock | 421.25 Million | 421.25 Million | 421.25 Million | 421.25 Million | 421.25 Million |
Retained Earnings | 237.99 Million | 256.06 Million | 187.61 Million | -276.09 Million | -384.39 Million |
Accumulated other comprehensive income | 1 Million | - | 1 Million | 47 Thousand | -1 Million |
Common Stock Equity | 769.64 Million | 787.71 Million | 719.37 Million | 577.17 Million | 468.52 Million |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 29 Million | 32 Million | 34 Million | 1.14 Million | 736 Thousand |
Total Debt | 8.01 Million | 12 Million | 16 Million | 29.71 Million | 222.72 Million |
Net Debt | -343.5 Million | -565.9 Million | -489.02 Million | -378.07 Million | -42.74 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.12 Billion | 1.12 Billion | 1.17 Billion | 1.62 Billion | 1.04 Billion | 1.1 Billion |
Total Current Assets | 984.89 Million | 984.89 Million | 1.02 Billion | 1.47 Billion | 895.25 Million | 961.83 Million |
Cash And Short Term Investments | 351.51 Million | 351.51 Million | 666.13 Million | 591.63 Million | 707.18 Million | 577.91 Million |
Cash and Cash Equivalents | 351.51 Million | 351.51 Million | 666.13 Million | 591.63 Million | 707.18 Million | 577.91 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 583.92 Million | 583.92 Million | 303.68 Million | 777.62 Million | 134.64 Million | 330.97 Million |
Inventory | 36.51 Million | 36.51 Million | 41.88 Million | 79.91 Million | 42.46 Million | 41.94 Million |
Other Current Assets | 12.93 Million | 12.93 Million | 10.4 Million | 25.1 Million | 10.96 Million | 11 Million |
Total Non-Current Assets | 138.94 Million | 138.94 Million | 148.34 Million | 153.29 Million | 154.61 Million | 146.2 Million |
Net PPE | 91.76 Million | 91.76 Million | 96.61 Million | 101.05 Million | 94.69 Million | 87.34 Million |
Good Will And Intangible Assets | -28.99 Million | -28.99 Million | - | - | - | -32 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 29 Million | 29 Million | 51 Million | 52 Million | 59 Million | 32 Million |
Tax Assets | 18.26 Million | 18.26 Million | - | - | - | 26.99 Million |
Other Non Current Assets | 28.92 Million | 28.92 Million | 732 Thousand | 245 Thousand | 923 Thousand | 31.86 Million |
Other Assets | - | - | 1000.00 | 1000.00 | 1000.00 | 2000.00 |
Total Liabilities | 354.19 Million | 354.19 Million | 383.2 Million | 858.53 Million | 321.9 Million | 320.32 Million |
Total Current Liabilities | 205.03 Million | 205.03 Million | 235.35 Million | 712.22 Million | 176.86 Million | 174.41 Million |
Account Payables | 139.63 Million | 139.63 Million | 157.83 Million | 430.36 Million | 87 Million | 66.43 Million |
Tax Payables | 6.6 Million | 6.6 Million | 11.29 Million | 15.19 Million | 1.11 Million | 14.02 Million |
Short Term Debt | 3.99 Million | 3.99 Million | 3.99 Million | 203.99 Million | 3.99 Million | 3.99 Million |
Deferred Revenue | 6.6 Million | 6.6 Million | 15.95 Million | 15.19 Million | 6.47 Million | 61.7 Million |
Other Current Liabilities | 54.79 Million | 54.79 Million | 57.56 Million | 62.67 Million | 79.38 Million | 42.28 Million |
Total Non Current Liabilities | 149.16 Million | 149.16 Million | 147.85 Million | 146.3 Million | 145.04 Million | 145.9 Million |
Long-Term Debt | 4.01 Million | 4.01 Million | 5.01 Million | 6.01 Million | 7.01 Million | 8.01 Million |
Deferred Revenue Non Current | - | - | - | - | - | -112 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 145.14 Million | 145.14 Million | 142.83 Million | 140.29 Million | 138.03 Million | 137.89 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 769.64 Million | 769.64 Million | 787.24 Million | 769.03 Million | 727.96 Million | 787.71 Million |
Stock Holders Equity | 769.64 Million | 769.64 Million | 787.24 Million | 769.03 Million | 727.96 Million | 787.71 Million |
Common Stock | 421.25 Million | 421.25 Million | 421.25 Million | 421.25 Million | 421.25 Million | 421.25 Million |
Retained Earnings | 237.99 Million | 237.99 Million | 255.59 Million | 237.39 Million | 196.32 Million | 256.06 Million |
Accumulated other comprehensive income | 1 Million | 1 Million | 1 Million | 1 Million | - | - |
Common Stock Equity | 769.64 Million | 769.64 Million | 787.24 Million | 769.03 Million | 727.96 Million | 787.71 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 29 Million | 29 Million | 51 Million | 52 Million | 59 Million | 32 Million |
Total Debt | 8.01 Million | 8.01 Million | 9.01 Million | 210.01 Million | 11 Million | 12 Million |
Net Debt | -343.5 Million | -343.5 Million | -657.12 Million | -381.62 Million | -696.17 Million | -565.9 Million |
USHAMART
POONAWALLA
RIMO
CAWW
ISRS
300712