USD 0.78
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 11.17 Million | 13.11 Million | 12.68 Million | 14.08 Million | 13.09 Million | 14.15 Million |
Total Current Assets | 3.48 Million | 4.84 Million | 4.16 Million | 4.99 Million | 6.07 Million | 6.89 Million |
Cash And Short Term Investments | 765.18 Thousand | 179.65 Thousand | 553.42 Thousand | 116.41 Thousand | 188.58 Thousand | 373.62 Thousand |
Cash and Cash Equivalents | 765.18 Thousand | 179.65 Thousand | 553.42 Thousand | 116.41 Thousand | 188.58 Thousand | 373.62 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 845.21 Thousand | 1.11 Million | 1.5 Million | 1.83 Million | 2.31 Million | 2.59 Million |
Inventory | 1.65 Million | 3.34 Million | 1.99 Million | 2.78 Million | 3.23 Million | 3.31 Million |
Other Current Assets | 222.66 Thousand | 211.3 Thousand | 107.56 Thousand | 257.69 Thousand | 341.48 Thousand | 614.06 Thousand |
Total Non-Current Assets | 7.68 Million | 8.26 Million | 8.52 Million | 9.08 Million | 7.01 Million | 7.25 Million |
Net PPE | 8666.00 | 13.71 Thousand | 260.87 Thousand | 741.72 Thousand | 66.97 Thousand | 84.59 Thousand |
Good Will And Intangible Assets | 1.2 Million | - | - | - | - | 436.57 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.2 Million | - | - | - | - | 436.57 Thousand |
Long-Term Investments | -1.2 Million | - | - | - | - | 148.45 Thousand |
Tax Assets | 5.97 Million | 5.93 Million | 5.94 Million | 5.71 Million | 5.9 Million | 6.14 Million |
Other Non Current Assets | 1.7 Million | 2.31 Million | 2.31 Million | 2.63 Million | 1.03 Million | 436.74 Thousand |
Other Assets | 1.00 | - | 1.00 | - | - | 0.00 |
Total Liabilities | 1.69 Million | 3.23 Million | 2.89 Million | 3.99 Million | 3.66 Million | 5.85 Million |
Total Current Liabilities | 1.54 Million | 3.08 Million | 2.52 Million | 3.58 Million | 2.89 Million | 4.66 Million |
Account Payables | 1.48 Million | 1.37 Million | 1.89 Million | 1.2 Million | 1.92 Million | 2.38 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 61.03 Thousand | 1.7 Million | 429.51 Thousand | 1.95 Million | 375 Thousand | 1.5 Million |
Deferred Revenue | - | - | 202.95 Thousand | - | - | -2.38 Million |
Other Current Liabilities | - | - | - | 424.6 Thousand | 591.49 Thousand | 3.15 Million |
Total Non Current Liabilities | 147.85 Thousand | 147.85 Thousand | 364.65 Thousand | 415.28 Thousand | 770.88 Thousand | 1.18 Million |
Long-Term Debt | - | - | 217.9 Thousand | - | 468.75 Thousand | 843.75 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 147.85 Thousand | 147.85 Thousand | 146.75 Thousand | 415.28 Thousand | 302.13 Thousand | 343.38 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.48 Million | 9.87 Million | 9.78 Million | 10.08 Million | 9.42 Million | 8.3 Million |
Stock Holders Equity | 9.48 Million | 9.87 Million | 9.78 Million | 10.08 Million | 9.42 Million | 8.3 Million |
Common Stock | 75.61 Thousand | 75.61 Thousand | 75.61 Thousand | 75.31 Thousand | 75.31 Thousand | 74.56 Thousand |
Retained Earnings | 1.48 Million | 1.9 Million | 1.95 Million | 2.55 Million | 2.68 Million | 2.12 Million |
Accumulated other comprehensive income | -75.61 Thousand | -75.61 Thousand | -75.61 Thousand | -75.31 Thousand | - | - |
Common Stock Equity | 9.48 Million | 9.87 Million | 9.78 Million | 10.08 Million | 9.42 Million | 8.3 Million |
Capital Lease Obligation | - | - | - | 267.43 Thousand | - | - |
Total Investments | -1.2 Million | - | - | - | - | 148.45 Thousand |
Total Debt | 61.03 Thousand | 1.7 Million | 647.42 Thousand | 2.21 Million | 843.75 Thousand | 2.35 Million |
Net Debt | -704.15 Thousand | 1.52 Million | 93.99 Thousand | 2.1 Million | 655.16 Thousand | 1.97 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 10.78 Million | 10.99 Million | 11.13 Million | 11.17 Million | 11.17 Million | 12.34 Million |
Total Current Assets | 3.26 Million | 3.46 Million | 3.36 Million | 3.48 Million | 3.48 Million | 3.86 Million |
Cash And Short Term Investments | 154.5 Thousand | 105.1 Thousand | 401 Thousand | 765.18 Thousand | 765.18 Thousand | 84.43 Thousand |
Cash and Cash Equivalents | 154.5 Thousand | 105.1 Thousand | 401 Thousand | 765.18 Thousand | 765.18 Thousand | 84.43 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 543.36 Thousand | 563.52 Thousand | 615.95 Thousand | 845.21 Thousand | 845.21 Thousand | 1.39 Million |
Inventory | 1.89 Million | 2.09 Million | 1.66 Million | 1.65 Million | 1.65 Million | 2.38 Million |
Other Current Assets | 677.79 Thousand | 700.47 Thousand | 680.48 Thousand | 222.66 Thousand | 222.66 Thousand | 390.66 Thousand |
Total Non-Current Assets | 7.51 Million | 7.52 Million | 7.77 Million | 7.68 Million | 7.68 Million | 8.47 Million |
Net PPE | 7296.00 | 8827.00 | 10.35 Thousand | 8666.00 | 8666.00 | 11.83 Thousand |
Good Will And Intangible Assets | 1.22 Million | 1.22 Million | - | - | - | 1.96 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.22 Million | 1.22 Million | - | - | - | 1.96 Million |
Long-Term Investments | - | -1.22 Million | - | - | - | 47.64 Thousand |
Tax Assets | 6.04 Million | 6.05 Million | 6.05 Million | 5.97 Million | 5.97 Million | 6.09 Million |
Other Non Current Assets | 227.92 Thousand | 1.45 Million | 1.71 Million | 1.7 Million | 1.7 Million | 354.55 Thousand |
Other Assets | - | 1.00 | - | 1.00 | 1.00 | - |
Total Liabilities | 1.93 Million | 1.72 Million | 1.87 Million | 1.69 Million | 1.69 Million | 3.25 Million |
Total Current Liabilities | 1.93 Million | 1.72 Million | 1.72 Million | 1.54 Million | 1.54 Million | 3.11 Million |
Account Payables | 1.28 Million | 1.48 Million | 1.46 Million | 1.48 Million | 1.48 Million | 1.7 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 646.6 Thousand | 235.83 Thousand | 268.36 Thousand | 61.03 Thousand | 61.03 Thousand | 1.4 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - | - |
Total Non Current Liabilities | - | - | 147.85 Thousand | 147.85 Thousand | 147.85 Thousand | 147.85 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 147.85 Thousand | 147.85 Thousand | 147.85 Thousand | 147.85 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.84 Million | 9.26 Million | 9.26 Million | 9.48 Million | 9.48 Million | 9.08 Million |
Stock Holders Equity | 8.84 Million | 9.26 Million | 9.26 Million | 9.48 Million | 9.48 Million | 9.08 Million |
Common Stock | 75.61 Thousand | 75.61 Thousand | 75.61 Thousand | 75.61 Thousand | 75.61 Thousand | 75.61 Thousand |
Retained Earnings | 766.86 Thousand | 1.21 Million | 1.23 Million | 1.48 Million | 1.48 Million | 1.03 Million |
Accumulated other comprehensive income | - | -75.61 Thousand | -75.61 Thousand | -75.61 Thousand | -75.61 Thousand | - |
Common Stock Equity | 8.84 Million | 9.26 Million | 9.26 Million | 9.48 Million | 9.48 Million | 9.08 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | -1.22 Million | - | - | - | 47.64 Thousand |
Total Debt | 646.6 Thousand | 235.83 Thousand | 268.36 Thousand | 61.03 Thousand | 61.03 Thousand | 1.4 Million |
Net Debt | 492.09 Thousand | 130.73 Thousand | -132.64 Thousand | -704.15 Thousand | -704.15 Thousand | 1.31 Million |
ISRS
300712
1382
LME
NVJP
2385