ZAc 3510.0
(-1.13%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.47 Billion | 3.04 Billion | 2.39 Billion | 681.43 Million | 761.62 Million | 944.77 Million |
Cost of Revenue | 2.55 Billion | 2.11 Billion | 1.69 Billion | 165.42 Million | 198.13 Million | 207.87 Million |
Gross Profit | 913.94 Million | 931.89 Million | 695.99 Million | 516 Million | 563.48 Million | 736.9 Million |
Operating Expenses | 602.37 Million | 547.49 Million | 457.56 Million | 373.66 Million | 415.04 Million | 476.49 Million |
Selling, General and Administrative Expenses | 602.37 Million | 507.31 Million | 358.54 Million | 275.67 Million | 317.42 Million | 352.46 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -89.77 Million | -28.05 Million | -12.16 Million | -23.3 Million | -30.64 Million |
Cost and Expenses | 3.16 Billion | 2.66 Billion | 2.15 Billion | 539.09 Million | 613.17 Million | 684.37 Million |
Operating Income | 311.57 Million | 294.43 Million | 211.25 Million | 144.73 Million | 120.04 Million | 227.55 Million |
Interest Expense | 6.14 Million | 2.69 Million | 12.57 Million | 4.76 Million | 5.3 Million | 36 Thousand |
Income Tax Expense | 97.07 Million | 97.41 Million | 81.32 Million | 48.48 Million | 57.11 Million | 84.65 Million |
Earnings before Tax | 341.74 Million | 318.42 Million | 209.66 Million | 148.23 Million | 127.77 Million | 257.07 Million |
Net Income | 233.59 Million | 212.17 Million | 121.23 Million | 92.56 Million | 66.92 Million | 165.11 Million |
Earnings Per Share Basic | 2.88 | 2.60 | 1.44 | 1.10 | 0.77 | 1.74 |
Earnings Per Share Diluted | 2.81 | 2.59 | 1.44 | 1.10 | 0.77 | 1.73 |
Weighted Average Shares Outstanding | 81.13 Million | 81.59 Million | 83.99 Million | 83.96 Million | 87.06 Million | 95.06 Million |
Weighted Average Shares Outstanding (Diluted) | 83.04 Million | 81.96 Million | 84.31 Million | 84.25 Million | 87.34 Million | 95.32 Million |
Gross Margin | 0.26 | 0.31 | 0.29 | 0.76 | 0.74 | 0.78 |
EBIT Margin | 0.11 | 0.11 | 0.10 | 0.23 | 0.22 | 0.29 |
Profit Margin | 0.07 | 0.07 | 0.05 | 0.14 | 0.09 | 0.17 |
EBITDA | 376.98 Million | 340.49 Million | 234.58 Million | 173.8 Million | 157.85 Million | 269.86 Million |
Earnings Before Tax Margin | 0.09 | 0.10 | 0.09 | 0.21 | 0.16 | 0.24 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.7 Billion | 3.47 Billion | 1.76 Billion | 883.1 Million | 3.04 Billion | 1.51 Billion |
Cost of Revenue | 1.27 Billion | 2.55 Billion | 1.23 Billion | 616.45 Million | 2.11 Billion | 1.09 Billion |
Gross Profit | 437.14 Million | 913.94 Million | 533.55 Million | 266.64 Million | 931.89 Million | 413.75 Million |
Operating Expenses | 297.47 Million | 602.37 Million | 358.52 Million | 179.08 Million | 547.49 Million | 277.24 Million |
Selling, General and Administrative Expenses | 297.47 Million | - | 358.52 Million | 180.87 Million | - | 277.24 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 6.72 Million | - | - | -89.77 Million | - |
Cost and Expenses | 1.56 Billion | 3.16 Billion | 1.59 Billion | 795.54 Million | 2.66 Billion | 1.37 Billion |
Operating Income | 139.66 Million | 311.57 Million | 175.03 Million | 87.44 Million | 294.43 Million | 136.5 Million |
Interest Expense | 4.16 Million | 6.14 Million | 1.97 Million | - | 2.69 Million | 1.29 Million |
Income Tax Expense | 41.9 Million | 97.07 Million | 55.17 Million | 27.58 Million | 97.41 Million | 46.06 Million |
Earnings before Tax | 149.89 Million | 341.74 Million | 191.84 Million | 95.92 Million | 318.42 Million | 150.02 Million |
Net Income | 104.1 Million | 233.59 Million | 129.49 Million | 64.74 Million | 212.17 Million | 99.93 Million |
Earnings Per Share Basic | 1.28 | - | 1.60 | 0.78 | - | 1.23 |
Earnings Per Share Diluted | 1.25 | - | 1.57 | 0.78 | - | 1.22 |
Weighted Average Shares Outstanding | 81.09 Million | 81.13 Million | 81.17 Million | 82.58 Million | 81.59 Million | 81.34 Million |
Weighted Average Shares Outstanding (Diluted) | 83.6 Million | 83.04 Million | 82.58 Million | 82.58 Million | 81.96 Million | 81.77 Million |
Gross Margin | 0.26 | 0.26 | 0.30 | 0.30 | 0.31 | 0.27 |
EBIT Margin | 0.09 | - | 0.11 | 0.10 | - | 0.10 |
Profit Margin | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
EBITDA | 158.11 Million | - | 185.69 Million | 90.79 Million | - | 145.25 Million |
Earnings Before Tax Margin | 0.08 | 0.09 | 0.10 | 0.10 | 0.10 | 0.09 |
LSMG
9368
1914
VARDMNPOLY
AGMR
7769