CAD 0.04
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | - | - | - | - | - |
Cost of Revenue | - | 225.88 Thousand | 184.48 Thousand | 182.25 Thousand | - |
Gross Profit | - | -225.88 Thousand | -184.48 Thousand | -182.25 Thousand | - |
Operating Expenses | 3.91 Million | 6.16 Million | 1.42 Million | 535.29 Thousand | 405.86 |
Selling, General and Administrative Expenses | 3.91 Million | 4.99 Million | 1.2 Million | 438.41 Thousand | 919.19 |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | - | 219.48 Thousand | 96.87 Thousand | - |
Cost and Expenses | 3.91 Million | 6.38 Million | 1.61 Million | 717.54 Thousand | 405.86 |
Operating Income | -3.91 Million | -6.38 Million | -1.61 Million | -717.54 Thousand | -1080.93 |
Interest Expense | - | 543.1 Thousand | 411.45 Thousand | 443.65 Thousand | - |
Income Tax Expense | - | 543.1 Thousand | 411.45 Thousand | 443.65 Thousand | -171.7 Thousand |
Earnings before Tax | -2.59 Million | -5.26 Million | -2.14 Million | -818.46 Thousand | -986.38 |
Net Income | -2596.99 | -5.26 Million | -2.55 Million | -1.26 Million | -986.38 |
Earnings Per Share Basic | - | -0.03 | -0.01 | -0.01 | - |
Earnings Per Share Diluted | - | -0.03 | -0.01 | -0.01 | - |
Weighted Average Shares Outstanding | 222.51 Million | 181.63 Million | 186.41 Million | 186.41 Million | 186.41 Million |
Weighted Average Shares Outstanding (Diluted) | 222.49 Million | 181.63 Million | 186.41 Million | 186.41 Million | 186.41 Million |
Gross Margin | - | - | - | - | - |
EBIT Margin | - | - | - | - | - |
Profit Margin | - | - | - | - | - |
EBITDA | -3.9 Million | -6.16 Million | -1.3 Million | -535.29 Thousand | -925.68 |
Earnings Before Tax Margin | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 1373.00 | 1315.00 | 1932.00 | - | 3038.00 | 4227.00 |
Gross Profit | -1373.00 | -1315.00 | -1932.00 | - | -3038.00 | -4227.00 |
Operating Expenses | 1.02 Million | 789.54 Thousand | 856.76 | 2596.99 | 902.18 Thousand | 1.04 Million |
Selling, General and Administrative Expenses | 980.8 Thousand | 771.45 Thousand | 524.24 | - | 887.42 Thousand | 989.99 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 44.24 Thousand | - | - | - | - | - |
Cost and Expenses | 1.02 Million | 790.86 Thousand | 856.76 | 2596.99 | 905.22 Thousand | 1.04 Million |
Operating Income | -1.78 Million | -1.36 Million | -524.24 | -3913.64 | -906.88 Thousand | -1.04 Million |
Interest Expense | - | - | 13.05 Thousand | - | - | - |
Income Tax Expense | -757.63 Thousand | -581.12 Thousand | -43.81 Thousand | -167.88 Thousand | 42.62 Thousand | -117.85 Thousand |
Earnings before Tax | -268.78 Thousand | -209.73 Thousand | -858.22 | -2596.99 | -978.47 Thousand | -583.06 Thousand |
Net Income | -268.78 Thousand | -209.73 Thousand | -858.22 | -2596.99 | -978.47 Thousand | -583.06 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 344.18 Million | 279.65 Million | 251.23 Million | 222.51 Million | 217.46 Million | 217.46 Million |
Weighted Average Shares Outstanding (Diluted) | 344.18 Million | 279.65 Million | 251.23 Million | 222.49 Million | 217.46 Million | 217.46 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.78 Million | -1.36 Million | -522.30 | - | -903.84 Thousand | -1.04 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
7769
SUR
LSMG
SOFCOM
GALLANTT
VARDMNPOLY