ZAc 1703.0
(-1.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 142.94 Billion | 166.63 Billion | 152.99 Billion | 134.1 Billion | 101.07 Billion | 84.92 Billion |
Total Current Assets | 61.82 Billion | 60.76 Billion | 64.83 Billion | 52.24 Billion | 26.16 Billion | 15.19 Billion |
Cash And Short Term Investments | 25.56 Billion | 26.07 Billion | 30.29 Billion | 20.23 Billion | 5.61 Billion | 2.54 Billion |
Cash and Cash Equivalents | 25.56 Billion | 26.07 Billion | 30.29 Billion | 20.23 Billion | 5.61 Billion | 2.54 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8.68 Billion | 8.3 Billion | 9.17 Billion | 7.05 Billion | 5.04 Billion | 7.35 Billion |
Inventory | 26.36 Billion | 26.38 Billion | 25.08 Billion | 24.95 Billion | 15.5 Billion | 5.29 Billion |
Other Current Assets | 1.21 Billion | 433 Million | 280 Million | 368.8 Million | 442.9 Million | 296.9 Million |
Total Non-Current Assets | 81.11 Billion | 105.86 Billion | 88.16 Billion | 81.86 Billion | 74.9 Billion | 69.72 Billion |
Net PPE | 61.89 Billion | 77.18 Billion | 62.71 Billion | 60.89 Billion | 57.84 Billion | 54.55 Billion |
Good Will And Intangible Assets | 502 Million | 8.32 Billion | 7.72 Billion | 7.16 Billion | 6.85 Billion | 6.88 Billion |
Good Will | 499 Million | 8.24 Billion | 7.72 Billion | 7.16 Billion | 6.85 Billion | 6.88 Billion |
Intangible Assets | 3 Million | 81 Million | 7.72 Billion | 7.16 Billion | 6.85 Billion | - |
Long-Term Investments | 16.25 Billion | 17.11 Billion | 16.16 Billion | 11.4 Billion | 9.23 Billion | 7.88 Billion |
Tax Assets | 1.94 Billion | 2.44 Billion | 906 Million | 1.57 Billion | 288.9 Million | 76.9 Million |
Other Non Current Assets | 523 Million | 798 Million | 651 Million | 821.3 Million | 683.5 Million | 314.4 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 91.33 Billion | 75.62 Billion | 71.64 Billion | 63.38 Billion | 69.93 Billion | 60.19 Billion |
Total Current Liabilities | 36.4 Billion | 20.21 Billion | 20.54 Billion | 17.48 Billion | 14.32 Billion | 14.63 Billion |
Account Payables | 4.27 Billion | 15.65 Billion | 15.16 Billion | 13.2 Billion | 11.46 Billion | 7.85 Billion |
Tax Payables | 765 Million | 93 Million | 189 Million | 787.7 Million | 449.8 Million | 88 Million |
Short Term Debt | 15.68 Billion | 233 Million | 211 Million | 989.2 Million | 148.3 Million | 6.18 Billion |
Deferred Revenue | 305 Million | 21 Million | 156 Million | 66.9 Million | 1.27 Billion | 30.1 Million |
Other Current Liabilities | 16.14 Billion | 4.31 Billion | 5.01 Billion | 3.22 Billion | 1.44 Billion | 558 Million |
Total Non Current Liabilities | 54.92 Billion | 55.4 Billion | 51.1 Billion | 45.9 Billion | 55.6 Billion | 45.56 Billion |
Long-Term Debt | 25.33 Billion | 22.81 Billion | 20.36 Billion | 17.72 Billion | 23.97 Billion | 18.31 Billion |
Deferred Revenue Non Current | 6.32 Billion | 6.39 Billion | 6.2 Billion | 6.36 Billion | 6.89 Billion | 6.52 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19.09 Billion | 16.83 Billion | 16.71 Billion | 14.18 Billion | 18.08 Billion | 10.57 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 51.6 Billion | 93.9 Billion | 82.75 Billion | 72.95 Billion | 32.6 Billion | 25.66 Billion |
Stock Holders Equity | 48.73 Billion | 91 Billion | 81.34 Billion | 70.71 Billion | 31.13 Billion | 24.72 Billion |
Common Stock | 21.64 Billion | 21.64 Billion | 21.64 Billion | 30.14 Billion | 40.66 Billion | 34.66 Billion |
Retained Earnings | -8.47 Billion | 33.78 Billion | 27.95 Billion | 12.76 Billion | -15.43 Billion | -15.49 Billion |
Accumulated other comprehensive income | 35.55 Billion | 32.67 Billion | 30.33 Billion | 25.57 Billion | 4.44 Billion | 4.61 Billion |
Common Stock Equity | 48.73 Billion | 91 Billion | 81.34 Billion | 70.71 Billion | 31.13 Billion | 24.72 Billion |
Capital Lease Obligation | 582 Million | 319 Million | 281 Million | 326.8 Million | 382.8 Million | - |
Total Investments | 16.25 Billion | 17.11 Billion | 16.16 Billion | 11.4 Billion | 9.23 Billion | 7.88 Billion |
Total Debt | 41.01 Billion | 23.04 Billion | 20.57 Billion | 18.7 Billion | 24.11 Billion | 24.5 Billion |
Net Debt | 15.45 Billion | -3.02 Billion | -9.71 Billion | -1.53 Billion | 18.5 Billion | 21.95 Billion |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 134.91 Billion | 142.94 Billion | 142.94 Billion | 28.29 Billion | 180.42 Billion | 38.03 Billion |
Total Current Assets | 51.52 Billion | 61.82 Billion | 61.82 Billion | 12.23 Billion | 56.65 Billion | 11.94 Billion |
Cash And Short Term Investments | 15.56 Billion | 25.56 Billion | 25.56 Billion | 5.06 Billion | 22.15 Billion | 4.67 Billion |
Cash and Cash Equivalents | 15.56 Billion | 25.56 Billion | 25.56 Billion | 5.06 Billion | 22.15 Billion | 4.67 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.1 Billion | 8.68 Billion | 8.68 Billion | 1.32 Billion | 8.78 Billion | 1.68 Billion |
Inventory | 25.86 Billion | 26.36 Billion | 26.36 Billion | 5.21 Billion | 25.71 Billion | 5.41 Billion |
Other Current Assets | - | 1.21 Billion | 1.21 Billion | 639.48 Million | 152.83 Million | 161.69 Million |
Total Non-Current Assets | 83.38 Billion | 81.11 Billion | 81.11 Billion | 16.06 Billion | 123.77 Billion | 26.09 Billion |
Net PPE | 61.86 Billion | 61.89 Billion | 61.89 Billion | 12.25 Billion | 93.43 Billion | 19.69 Billion |
Good Will And Intangible Assets | 1.97 Billion | 502 Million | 502 Million | 99.38 Million | 9.15 Billion | 1.92 Billion |
Good Will | - | 499 Million | 499 Million | 98.79 Million | - | - |
Intangible Assets | 1.97 Billion | 3 Million | 3 Million | 593.94 Thousand | 9.15 Billion | 1.92 Billion |
Long-Term Investments | 17.56 Billion | 16.77 Billion | 16.25 Billion | 2.04 Billion | 18.18 Billion | 2.66 Billion |
Tax Assets | 1.97 Billion | 1.94 Billion | 1.94 Billion | - | 2.21 Billion | - |
Other Non Current Assets | - | - | 523 Million | 1.66 Billion | 794 Million | 1.8 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 88.37 Billion | 91.33 Billion | 91.33 Billion | 18.08 Billion | 80.26 Billion | 16.91 Billion |
Total Current Liabilities | 24.69 Billion | 36.4 Billion | 36.4 Billion | 7.2 Billion | 18.02 Billion | 3.79 Billion |
Account Payables | 15.39 Billion | 4.27 Billion | 4.27 Billion | 846.96 Million | 15.37 Billion | 3.24 Billion |
Tax Payables | - | 679 Million | 765 Million | - | 697 Million | - |
Short Term Debt | 4.89 Billion | 11.87 Billion | 15.68 Billion | 3.06 Billion | 335 Million | 28.45 Million |
Deferred Revenue | 394 Million | 305 Million | 305 Million | - | 324 Million | - |
Other Current Liabilities | 4.01 Billion | 19.95 Billion | 16.14 Billion | 3.29 Billion | 1.98 Billion | 529.13 Million |
Total Non Current Liabilities | 63.67 Billion | 54.92 Billion | 54.92 Billion | 10.87 Billion | 62.23 Billion | 13.12 Billion |
Long-Term Debt | 32.6 Billion | 24.94 Billion | 25.33 Billion | 5.01 Billion | 25.61 Billion | 5.4 Billion |
Deferred Revenue Non Current | 6.31 Billion | 6.32 Billion | 6.32 Billion | - | 6.42 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19.86 Billion | 19.47 Billion | 19.09 Billion | 5.85 Billion | 19.88 Billion | 7.72 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 46.54 Billion | 51.6 Billion | 51.6 Billion | 10.21 Billion | 100.16 Billion | 21.11 Billion |
Stock Holders Equity | 43.4 Billion | 48.73 Billion | 48.73 Billion | 9.64 Billion | 96.99 Billion | 20.44 Billion |
Common Stock | 21.64 Billion | 21.64 Billion | 21.64 Billion | 4.28 Billion | 21.64 Billion | 4.56 Billion |
Retained Earnings | 9 Billion | 14.53 Billion | -8.47 Billion | -1.67 Billion | 38.22 Billion | 8.05 Billion |
Accumulated other comprehensive income | 12.74 Billion | 12.55 Billion | 35.55 Billion | 7.03 Billion | 37.11 Billion | 7.82 Billion |
Common Stock Equity | 43.4 Billion | 48.73 Billion | 48.73 Billion | 9.64 Billion | 96.99 Billion | 20.44 Billion |
Capital Lease Obligation | - | 384 Million | 582 Million | 115.22 Million | 640 Million | 134.91 Million |
Total Investments | 17.56 Billion | 16.77 Billion | 16.25 Billion | 2.04 Billion | 18.18 Billion | 2.66 Billion |
Total Debt | 37.49 Billion | 37.2 Billion | 41.01 Billion | 8.08 Billion | 25.95 Billion | 5.42 Billion |
Net Debt | 21.93 Billion | 11.64 Billion | 15.45 Billion | 3.01 Billion | 3.79 Billion | 757.44 Million |
CXXMF
4292
1841
FMM-B
0JRR
2474