USD 1.37
(8.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 49.31 Million | 43.75 Million | 62.7 Million | 47.54 Million | 43.04 Million | 59.85 Million |
Total Current Assets | 39.83 Million | 30.86 Million | 52.2 Million | 39.45 Million | 33.76 Million | 49.4 Million |
Cash And Short Term Investments | 17.9 Million | 12.64 Million | 29.29 Million | 20.74 Million | 21.78 Million | 37.24 Million |
Cash and Cash Equivalents | 6.21 Million | 8.25 Million | 26.78 Million | 20.74 Million | 21.78 Million | 37.24 Million |
Short Term Investments | 11.69 Million | 4.38 Million | 2.5 Million | 3.63 Million | 15.75 Million | 22.91 Million |
Net Receivables | 13.11 Million | 10.6 Million | 14.41 Million | 12.78 Million | 6.94 Million | 6.17 Million |
Inventory | 7.6 Million | 6.42 Million | 6.58 Million | 4.45 Million | 3.76 Million | 4.79 Million |
Other Current Assets | 1.21 Million | 1.07 Million | 1.91 Million | 1.46 Million | 1.26 Million | 1.18 Million |
Total Non-Current Assets | 9.48 Million | 12.89 Million | 10.49 Million | 8.09 Million | 9.28 Million | 10.45 Million |
Net PPE | 4.66 Million | 5 Million | 5.71 Million | 3.4 Million | 4.22 Million | 2.9 Million |
Good Will And Intangible Assets | - | - | - | - | - | 331.34 Thousand |
Good Will | - | - | - | - | - | 331.34 Thousand |
Intangible Assets | - | - | - | - | - | 331.34 Thousand |
Long-Term Investments | 4.68 Million | 7.72 Million | 4.61 Million | 4.52 Million | 4.53 Million | 5.56 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 124.92 Thousand | 170.13 Thousand | 170.93 Thousand | 162.47 Thousand | 517.41 Thousand | 1.64 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 19.8 Million | 19.76 Million | 23.38 Million | 19.25 Million | 14.45 Million | 11.83 Million |
Total Current Liabilities | 15.87 Million | 14.45 Million | 17.53 Million | 16.88 Million | 11.3 Million | 10.36 Million |
Account Payables | 7.07 Million | 5.43 Million | 5.48 Million | 5.6 Million | 3.99 Million | 3.92 Million |
Tax Payables | 470.88 Thousand | 482.73 Thousand | 513.41 Thousand | 554 Thousand | 525 Thousand | 546 Thousand |
Short Term Debt | 651.5 Thousand | 786.92 Thousand | 701.2 Thousand | 982.37 Thousand | 1.04 Million | 1.00 |
Deferred Revenue | 916.82 Thousand | 930.5 Thousand | 6.7 Million | 5.44 Million | 796.79 Thousand | 388.93 Thousand |
Other Current Liabilities | 7.23 Million | 7.3 Million | 4.64 Million | 4.84 Million | 5.47 Million | 6.05 Million |
Total Non Current Liabilities | 3.92 Million | 5.3 Million | 5.84 Million | 2.36 Million | 3.14 Million | 1.46 Million |
Long-Term Debt | 1.83 Million | 2.57 Million | 3.1 Million | 821.3 Thousand | 1.79 Million | 254.09 Thousand |
Deferred Revenue Non Current | 23.43 Thousand | 248.28 Thousand | 288.63 Thousand | 276.4 Thousand | 268.44 Thousand | 17.29 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -468.81 Million | 1.99 Million | 2.73 Million | 1.54 Million | 1.35 Million | -544.8 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 29.5 Million | 23.99 Million | 39.32 Million | 28.29 Million | 28.59 Million | 48.02 Million |
Stock Holders Equity | 29.5 Million | 24.16 Million | 39.49 Million | 28.43 Million | 28.6 Million | 48.16 Million |
Common Stock | 1.12 Million | 929.54 Thousand | 900.69 Thousand | 880.07 Thousand | 870.49 Thousand | 785.22 Thousand |
Retained Earnings | -358.15 Million | -338.4 Million | -319.08 Million | -305.64 Million | -301.23 Million | -272.93 Million |
Accumulated other comprehensive income | 1.23 Million | 1.17 Million | 1.41 Million | 1.48 Million | 1.75 Million | 1.55 Million |
Common Stock Equity | 29.5 Million | 24.16 Million | 39.49 Million | 28.43 Million | 28.6 Million | 48.16 Million |
Capital Lease Obligation | 1.83 Million | 3.36 Million | 3.8 Million | 1.8 Million | 2.83 Million | 254.09 Thousand |
Total Investments | 16.38 Million | 12.1 Million | 7.11 Million | 8.15 Million | 20.29 Million | 28.48 Million |
Total Debt | 2.48 Million | 3.36 Million | 3.8 Million | 1.8 Million | 2.83 Million | 254.09 Thousand |
Net Debt | -3.72 Million | -4.89 Million | -22.97 Million | -18.94 Million | -18.94 Million | -36.99 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 49.04 Million | 51.26 Million | 49.31 Million | 49.31 Million | 54.6 Million | 55.36 Million |
Total Current Assets | 40.32 Million | 41.98 Million | 39.83 Million | 39.83 Million | 45.36 Million | 45.92 Million |
Cash And Short Term Investments | 18.67 Million | 21.8 Million | 17.9 Million | 17.9 Million | 21.71 Million | 25.66 Million |
Cash and Cash Equivalents | 11.09 Million | 14.86 Million | 6.21 Million | 6.21 Million | 9.59 Billion | 10.1 Billion |
Short Term Investments | 7.58 Million | 6.94 Million | 11.69 Million | 11.69 Million | 11.61 Billion | 15.56 Billion |
Net Receivables | 13.92 Million | 12.48 Million | 13.11 Million | 13.11 Million | 13 Million | 10.27 Million |
Inventory | 5.64 Million | 6.12 Million | 7.6 Million | 7.6 Million | 9.07 Million | 7.87 Million |
Other Current Assets | 2.06 Million | 1.56 Million | 1.21 Million | 1.21 Million | 1.58 Million | 2.09 Million |
Total Non-Current Assets | 8.72 Million | 9.27 Million | 9.48 Million | 9.48 Million | 9.23 Million | 9.44 Million |
Net PPE | 4.62 Million | 4.54 Million | 4.66 Million | 4.66 Million | 4.46 Million | 4.64 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 3.98 Million | 4.61 Million | 4.68 Million | 4.68 Million | 4.6 Million | 4.62 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 124.92 Thousand | 124.92 Thousand | 124.92 Thousand | 124.92 Thousand | 169.13 Thousand | 169.13 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 49.26 Million | 46.32 Million | 19.8 Million | 19.8 Million | 20.23 Million | 19.43 Million |
Total Current Liabilities | 45.34 Million | 42.51 Million | 15.87 Million | 15.87 Million | 16.06 Million | 14.9 Million |
Account Payables | 5.71 Million | 8.99 Million | 7.07 Million | 7.07 Million | 7.18 Million | 6.5 Million |
Tax Payables | 470.88 Thousand | 470.88 Thousand | 470.88 Thousand | 470.88 Thousand | 450.48 Thousand | 462.98 Thousand |
Short Term Debt | 672.03 Thousand | 628.01 Thousand | 651.5 Thousand | 651.5 Thousand | 762.52 Thousand | 796.07 Thousand |
Deferred Revenue | 198.29 Thousand | 886.43 Thousand | 916.82 Thousand | 916.82 Thousand | 1.22 Million | 633.85 Thousand |
Other Current Liabilities | 38.76 Million | 32 Million | 7.23 Million | 7.23 Million | 6.88 Million | 6.97 Million |
Total Non Current Liabilities | 3.91 Million | 3.81 Million | 3.92 Million | 3.92 Million | 4.17 Million | 4.52 Million |
Long-Term Debt | 1.78 Million | 1.68 Million | 1.83 Million | 1.83 Million | 2 Million | 2.18 Million |
Deferred Revenue Non Current | 3920.00 | 10.08 Thousand | 23.43 Thousand | 23.43 Thousand | -450.48 Million | -462.98 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -468.75 Million | -468.75 Million | -468.81 Million | 2.06 Million | 2.16 Million | 2.34 Million |
Other Liabilities | 1.00 | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | -216.34 Thousand | 4.94 Million | 29.5 Million | 29.5 Million | 34.36 Million | 35.92 Million |
Stock Holders Equity | -216.34 Thousand | 4.94 Million | 29.5 Million | 29.5 Million | 34.36 Million | 35.92 Million |
Common Stock | 1.15 Million | 1.15 Million | 1.12 Million | 1.12 Million | 1.1 Billion | 1.1 Billion |
Retained Earnings | -396.62 Million | -390.7 Million | -358.15 Million | -358.15 Million | -351.66 Billion | -349.21 Billion |
Accumulated other comprehensive income | 1.32 Million | 1.23 Million | 1.23 Million | 1.23 Million | 1.13 Billion | 1.2 Billion |
Common Stock Equity | -216.34 Thousand | 4.94 Million | 29.5 Million | 29.5 Million | 34.36 Million | 35.92 Million |
Capital Lease Obligation | 1.78 Million | 1.68 Million | 1.83 Million | 1.83 Million | 2.77 Million | 2.97 Million |
Total Investments | 11.56 Million | 11.55 Million | 16.38 Million | 16.38 Million | 16.21 Billion | 20.18 Billion |
Total Debt | 2.45 Million | 2.3 Million | 2.48 Million | 2.48 Million | 2.77 Million | 2.97 Million |
Net Debt | -8.63 Million | -12.56 Million | -3.72 Million | -3.72 Million | -9.59 Billion | -10.1 Billion |
2474
SSW
CXXMF
4807
300806
FMM-B