Stadio Holdings Limited (SDO.JO)
ZAc 758.0
(-2.57%)
ZAc 758.0
(-2.57%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.41 Billion | 1.21 Billion | 1.09 Billion | 932.94 Million | 815.42 Million | 632.92 Million |
| Cost of Revenue | 840.99 Million | 720.76 Million | 659.74 Million | 564.83 Million | 621.31 Million | 469.42 Million |
| Gross Profit | 572.65 Million | 493.04 Million | 438.02 Million | 368.11 Million | 194.11 Million | 163.5 Million |
| Operating Expenses | 69.98 Million | 937.32 Million | 863.82 Million | 748.05 Million | 704.05 Million | 547.09 Million |
| Selling, General and Administrative Expenses | 69.98 Million | 46.19 Million | 204.07 Million | 183.22 Million | 65.77 Million | 74.12 Million |
| Research and Development Expenses | - | 59.04 Million | 46.91 Million | - | - | - |
| Other Expenses | - | 832.08 Million | 863.82 Million | 748.05 Million | 704.05 Million | 8.98 Million |
| Cost and Expenses | 910.97 Million | 937.32 Million | 863.82 Million | 748.05 Million | 704.05 Million | 547.09 Million |
| Operating Income | 502.67 Million | 293.67 Million | 249.7 Million | 200.01 Million | 146.9 Million | 85.83 Million |
| Interest Expense | 16.67 Million | 18.65 Million | 20.73 Million | 20.5 Million | 19.92 Million | 6.71 Million |
| Income Tax Expense | 87.76 Million | 83.22 Million | 63.22 Million | 59.73 Million | 43.86 Million | 36.07 Million |
| Earnings before Tax | 324.02 Million | 269.71 Million | 200.66 Million | -78.63 Million | 127.54 Million | 113.36 Million |
| Net Income | 208.24 Million | 165.63 Million | 126 Million | -138.36 Million | 69.83 Million | 63.27 Million |
| Earnings Per Share Basic | 0.25 | 0.20 | 0.15 | -0.17 | 0.09 | 0.08 |
| Earnings Per Share Diluted | 0.24 | 0.19 | 0.15 | -0.17 | 0.08 | 0.08 |
| Weighted Average Shares Outstanding | 849.34 Million | 849.42 Million | 844.77 Million | 824.03 Million | 818.01 Million | 810.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 862.5 Million | 868.41 Million | 867.84 Million | 824.03 Million | 829.25 Million | 818.68 Million |
| Gross Margin | 0.41 | 0.41 | 0.40 | 0.39 | 0.24 | 0.26 |
| EBIT Margin | 0.29 | 0.30 | 0.29 | 0.28 | 0.25 | 0.24 |
| Profit Margin | 0.15 | 0.14 | 0.11 | -0.15 | 0.09 | 0.10 |
| EBITDA | 410.8 Million | 356.26 Million | 287.87 Million | 5.53 Million | 208.36 Million | 151.09 Million |
| Earnings Before Tax Margin | 0.36 | 0.24 | 0.23 | 0.21 | 0.18 | 0.14 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 413.01 Million | 413.01 Million | 1.41 Billion | 700.1 Million | 350.05 Million | 713.54 Million |
| Cost of Revenue | 264.59 Million | 264.59 Million | 783.39 Million | 564.16 Million | 192.95 Million | 544.17 Million |
| Gross Profit | 148.42 Million | 148.42 Million | 630.25 Million | 135.94 Million | 157.1 Million | 169.36 Million |
| Operating Expenses | - | - | 324.76 Million | 84.95 Million | 84.95 Million | 41.33 Million |
| Selling, General and Administrative Expenses | - | - | - | 34.99 Million | 34.99 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 14.42 Million | - | - | - |
| Cost and Expenses | 264.59 Million | 264.59 Million | 1.1 Billion | 564.16 Million | 277.91 Million | 544.17 Million |
| Operating Income | 148.42 Million | 148.42 Million | 305.49 Million | 135.94 Million | 69.21 Million | 169.36 Million |
| Interest Expense | 10.38 Million | - | 16.67 Million | 7.82 Million | - | 8.85 Million |
| Income Tax Expense | 29.22 Million | 29.22 Million | 87.76 Million | 37.56 Million | 18.78 Million | 50.2 Million |
| Earnings before Tax | 101.12 Million | 101.12 Million | 324.02 Million | 147.21 Million | 73.6 Million | 176.81 Million |
| Net Income | 68.72 Million | 68.72 Million | 208.24 Million | 92.97 Million | 46.48 Million | 115.27 Million |
| Earnings Per Share Basic | 0.08 | 0.08 | - | 0.11 | 0.05 | 0.14 |
| Earnings Per Share Diluted | 0.08 | 0.08 | - | 0.11 | 0.05 | 0.13 |
| Weighted Average Shares Outstanding | 853.73 Million | 853.73 Million | 849.34 Million | 847.3 Million | 861.45 Million | 851 Million |
| Weighted Average Shares Outstanding (Diluted) | 856 Million | 856 Million | 862.5 Million | 859.42 Million | 860 Million | 865 Million |
| Gross Margin | 0.36 | 0.36 | 0.45 | 0.19 | 0.45 | 0.24 |
| EBIT Margin | 0.26 | 0.26 | - | 0.25 | 0.22 | 0.29 |
| Profit Margin | 0.17 | 0.17 | 0.15 | 0.13 | 0.13 | 0.16 |
| EBITDA | 107.31 Million | 107.31 Million | - | 172.06 Million | 78.53 Million | 203.71 Million |
| Earnings Before Tax Margin | 0.36 | 0.36 | 0.22 | 0.19 | 0.20 | 0.24 |
ECIT
0QQF
CMRY
VAGHANI
INTJ
002070