NOK 9.88
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.43 Billion | 2.82 Billion | 2.38 Billion | 1.82 Billion | 1.34 Billion | 1.06 Billion |
Cost of Revenue | 2.89 Billion | 529 Million | 506 Million | 393.54 Million | 268.28 Million | 172.31 Million |
Gross Profit | 547 Million | 2.29 Billion | 1.87 Billion | 1.43 Billion | 1.07 Billion | 894.59 Million |
Operating Expenses | 2.56 Billion | 2.06 Billion | 1.69 Billion | 1.31 Billion | 1 Billion | 832.16 Million |
Selling, General and Administrative Expenses | 2.53 Billion | 203 Million | 154 Million | 52.58 Million | 39.82 Million | 34.15 Million |
Research and Development Expenses | 34 Million | 25 Million | 21 Million | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 3.19 Billion | 2.59 Billion | 2.19 Billion | 1.7 Billion | 1.27 Billion | 1 Billion |
Operating Income | 247 Million | 247 Million | 177 Million | 120.44 Million | 63.16 Million | 55.56 Million |
Interest Expense | 42 Million | 29 Million | 18 Million | 11.87 Million | 9.46 Million | 2.59 Million |
Income Tax Expense | 53 Million | 52 Million | 35 Million | 42.85 Million | 17.28 Million | 14.88 Million |
Earnings before Tax | 227 Million | 229 Million | 150 Million | 164.07 Million | 58.68 Million | 67.65 Million |
Net Income | 110 Million | 105 Million | 49 Million | 121.22 Million | 41.39 Million | 52.77 Million |
Earnings Per Share Basic | 0.24 | 0.24 | 0.12 | 0.27 | 0.09 | 0.16 |
Earnings Per Share Diluted | 0.24 | 0.24 | 0.12 | 0.27 | 0.09 | 0.16 |
Weighted Average Shares Outstanding | 458.33 Million | 446.79 Million | 412.26 Million | 442.36 Million | 442.36 Million | 336.08 Million |
Weighted Average Shares Outstanding (Diluted) | 457.88 Million | 446.79 Million | 412.26 Million | 442.36 Million | 442.36 Million | 336.08 Million |
Gross Margin | 0.16 | 0.81 | 0.79 | 0.78 | 0.80 | 0.84 |
EBIT Margin | 0.11 | 0.15 | 0.14 | 0.15 | 0.14 | 0.10 |
Profit Margin | 0.03 | 0.04 | 0.02 | 0.07 | 0.03 | 0.05 |
EBITDA | 362 Million | 419 Million | 240 Million | 319.85 Million | 116.68 Million | 93.49 Million |
Earnings Before Tax Margin | 0.07 | 0.09 | 0.07 | 0.07 | 0.05 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 980 Million | 999 Million | 932 Million | 3.43 Billion | 766 Million | 877 Million |
Cost of Revenue | 159 Million | 884 Million | 781 Million | 2.89 Billion | 136 Million | 160 Million |
Gross Profit | 821 Million | 115 Million | 151 Million | 547 Million | 630 Million | 717 Million |
Operating Expenses | 739 Million | 66 Million | 73 Million | 281 Million | 573 Million | 654 Million |
Selling, General and Administrative Expenses | 82 Million | 66 Million | 63 Million | - | 54 Million | 66 Million |
Research and Development Expenses | - | - | 10 Million | - | 9 Million | 8 Million |
Other Expenses | 739 Million | - | - | - | - | - |
Cost and Expenses | 898 Million | 950 Million | 854 Million | 3.17 Billion | 709 Million | 814 Million |
Operating Income | 74 Million | 49 Million | 78 Million | 266 Million | 57 Million | 60 Million |
Interest Expense | 16 Million | 13 Million | 7 Million | 42 Million | 10 Million | 8 Million |
Income Tax Expense | 14 Million | 9 Million | 15 Million | 53 Million | 10 Million | 13 Million |
Earnings before Tax | 55 Million | 36 Million | 69 Million | 230 Million | 44 Million | 54 Million |
Net Income | 21 Million | 18 Million | 42 Million | 110 Million | 18 Million | 22 Million |
Earnings Per Share Basic | 0.04 | 0.04 | 0.09 | - | 0.04 | 0.05 |
Earnings Per Share Diluted | 0.04 | 0.04 | 0.09 | - | 0.04 | 0.05 |
Weighted Average Shares Outstanding | 465 Million | 463.25 Million | 452.9 Million | 451.87 Million | 451.74 Million | 451.18 Million |
Weighted Average Shares Outstanding (Diluted) | 475.32 Million | 469.23 Million | 458.71 Million | 457.88 Million | 461.25 Million | 453.57 Million |
Gross Margin | 0.84 | 0.12 | 0.16 | 0.16 | 0.82 | 0.82 |
EBIT Margin | 0.15 | 0.11 | 0.14 | - | 0.15 | 0.14 |
Profit Margin | 0.02 | 0.02 | 0.05 | 0.03 | 0.02 | 0.03 |
EBITDA | 145 Million | 112 Million | 131 Million | - | 116 Million | 124 Million |
Earnings Before Tax Margin | 0.08 | 0.05 | 0.08 | 0.08 | 0.07 | 0.07 |
0QQF
CMRY
DEXP3
INTJ
002070
SDO