ZAc 7090.0
(-2.48%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 22.21 Billion | 26.57 Billion | 21.43 Billion | 17.79 Billion | 18.73 Billion | 18.62 Billion |
Cost of Revenue | 17.37 Billion | 21.35 Billion | 16.81 Billion | 13.98 Billion | 13.96 Billion | 14.49 Billion |
Gross Profit | 4.84 Billion | 5.21 Billion | 4.62 Billion | 3.8 Billion | 4.76 Billion | 4.13 Billion |
Operating Expenses | 3.14 Billion | 3.06 Billion | 2.94 Billion | 2.76 Billion | 3.73 Billion | 3.66 Billion |
Selling, General and Administrative Expenses | 3.18 Billion | 2.98 Billion | 2.86 Billion | 2.66 Billion | 3.52 Billion | 3.64 Billion |
Research and Development Expenses | 10 Million | 5 Million | 10 Million | 17 Million | 7 Million | 22 Million |
Other Expenses | -56 Million | -65 Million | 77 Million | 99 Million | 211 Million | 28 Million |
Cost and Expenses | 20.51 Billion | 24.42 Billion | 19.75 Billion | 16.74 Billion | 17.7 Billion | 18.16 Billion |
Operating Income | 1.7 Billion | 1.89 Billion | 1.59 Billion | 1.2 Billion | 789 Million | 24 Million |
Interest Expense | 163 Million | 179 Million | 150 Million | 309 Million | 572 Million | 481 Million |
Income Tax Expense | 539 Million | 666 Million | 428 Million | 288 Million | 203 Million | -7 Million |
Earnings before Tax | 1.66 Billion | 1.81 Billion | 1.52 Billion | 946 Million | 332 Million | -414 Million |
Net Income | 1.16 Billion | 1.15 Billion | 1.35 Billion | 1.38 Billion | 124 Million | -414 Million |
Earnings Per Share Basic | 7.19 | 7.19 | 6.68 | 3.76 | 0.99 | -5.30 |
Earnings Per Share Diluted | 6.96 | 6.97 | 6.53 | 3.74 | 0.99 | -5.30 |
Weighted Average Shares Outstanding | 161.22 Million | 162.52 Million | 164.22 Million | 166.85 Million | 125.61 Million | 78.07 Million |
Weighted Average Shares Outstanding (Diluted) | 166.56 Million | 167.74 Million | 168.01 Million | 168 Million | 125.61 Million | 78.07 Million |
Gross Margin | 0.22 | 0.20 | 0.22 | 0.21 | 0.25 | 0.22 |
EBIT Margin | 0.10 | 0.08 | 0.10 | 0.11 | 0.09 | 0.04 |
Profit Margin | 0.05 | 0.04 | 0.06 | 0.08 | 0.01 | -0.02 |
EBITDA | 2.15 Billion | 2.56 Billion | 2.34 Billion | 1.99 Billion | 1.63 Billion | 530 Million |
Earnings Before Tax Margin | 0.08 | 0.07 | 0.07 | 0.07 | 0.04 | 0.00 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 22.21 Billion | 5.88 Billion | 5.88 Billion | 10.44 Billion | 5.22 Billion | 14.4 Billion |
Cost of Revenue | 17.59 Billion | 4.54 Billion | 4.54 Billion | 8.32 Billion | 4.14 Billion | 12.18 Billion |
Gross Profit | 4.62 Billion | 1.34 Billion | 1.34 Billion | 2.12 Billion | 1.07 Billion | 2.22 Billion |
Operating Expenses | 3.04 Billion | 835 Million | 835 Million | 1.52 Billion | 736 Million | 1.45 Billion |
Selling, General and Administrative Expenses | - | 833 Million | 833 Million | 1.52 Billion | 761 Million | 1.45 Billion |
Research and Development Expenses | - | 5 Million | 5 Million | - | - | 2.5 Million |
Other Expenses | -2 Million | -3 Million | - | - | - | - |
Cost and Expenses | 20.63 Billion | 5.37 Billion | 5.37 Billion | 9.85 Billion | 4.88 Billion | 13.63 Billion |
Operating Income | 1.58 Billion | 509.5 Million | 522.5 Million | 596 Million | 330 Million | 772 Million |
Interest Expense | 163 Million | 116 Million | - | 88 Million | - | 107 Million |
Income Tax Expense | 537 Million | 165.5 Million | 165.5 Million | 208 Million | 104 Million | 427 Million |
Earnings before Tax | 1.66 Billion | 503.5 Million | 503.5 Million | 671 Million | 347.5 Million | 1.02 Billion |
Net Income | 1.16 Billion | 338 Million | 338 Million | 484 Million | 230 Million | 629 Million |
Earnings Per Share Basic | - | 2.04 | 2.04 | 3.00 | 1.43 | 3.90 |
Earnings Per Share Diluted | - | 1.97 | 1.97 | 2.90 | 1.43 | 3.75 |
Weighted Average Shares Outstanding | 161.22 Million | 165.84 Million | 165.84 Million | 161.39 Million | 161.4 Million | 161.3 Million |
Weighted Average Shares Outstanding (Diluted) | 166.56 Million | 171.74 Million | 171.74 Million | 166.65 Million | 161.39 Million | 167.76 Million |
Gross Margin | 0.21 | 0.23 | 0.23 | 0.20 | 0.21 | 0.15 |
EBIT Margin | - | 0.10 | 0.10 | 0.08 | 0.09 | 0.08 |
Profit Margin | 0.05 | 0.06 | 0.06 | 0.05 | 0.04 | 0.04 |
EBITDA | - | 604 Million | 604 Million | 881 Million | 472.5 Million | 1.1 Billion |
Earnings Before Tax Margin | 0.07 | 0.09 | 0.09 | 0.06 | 0.06 | 0.05 |
SANGHVIMOV
TRINZ
MATH
SFPN
PSRHF
0MDP