USD 1.03
(0.98%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 16.76 Million | 5.69 Million | 2.15 Million | 225.74 Thousand | 11.25 Thousand | 2.75 Million |
Cost of Revenue | 11.22 Million | 4.37 Million | 334.82 Thousand | 438.25 Thousand | - | 1.26 Million |
Gross Profit | 5.53 Million | 1.31 Million | 1.82 Million | -212.51 Thousand | 11.25 Thousand | 1.49 Million |
Operating Expenses | 4.2 Million | 2.85 Million | 8.29 Million | 4.14 Million | 2.13 Million | 3.65 Million |
Selling, General and Administrative Expenses | 4.2 Million | 2.77 Million | 3.66 Million | 655.77 Thousand | 1.12 Million | 3.55 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -10.17 Million | -6.1 Million | -83.83 Thousand | -5376.00 | 138.52 Thousand |
Cost and Expenses | 15.43 Million | 7.23 Million | 8.62 Million | 4.14 Million | 2.13 Million | 4.91 Million |
Operating Income | 1.33 Million | -11.73 Million | -6.47 Million | -3.92 Million | -2.11 Million | -2.23 Million |
Interest Expense | 4241.00 | 8464.00 | 1.96 Million | 1.61 Million | 2625.00 | 133.00 |
Income Tax Expense | - | 218.03 Thousand | 8061.00 | 1.51 Million | 27.41 Thousand | -264.75 Thousand |
Earnings before Tax | -3.67 Million | -11.7 Million | -14.41 Million | -5.21 Million | -1.45 Million | -1.45 Million |
Net Income | -3.67 Million | -20.55 Million | -14.43 Million | -5.14 Million | -1.41 Million | -1.05 Million |
Earnings Per Share Basic | -0.11 | -0.76 | -0.79 | -0.44 | -0.12 | -0.09 |
Earnings Per Share Diluted | -0.11 | -0.76 | -0.79 | -0.44 | -0.12 | -0.09 |
Weighted Average Shares Outstanding | 34.7 Million | 26.99 Million | 18.29 Million | 11.65 Million | 11.42 Million | 11.42 Million |
Weighted Average Shares Outstanding (Diluted) | 34.7 Million | 26.99 Million | 18.29 Million | 11.65 Million | 11.42 Million | 11.42 Million |
Gross Margin | 0.33 | 0.23 | 0.84 | -0.94 | 1.00 | 0.54 |
EBIT Margin | -0.21 | -2.04 | -5.67 | -15.32 | -118.52 | -0.47 |
Profit Margin | -0.22 | -3.61 | -6.70 | -22.80 | -126.14 | -0.38 |
EBITDA | -3.58 Million | -11.59 Million | -9.12 Million | -3.45 Million | -1.36 Million | -1.35 Million |
Earnings Before Tax Margin | 0.08 | -2.06 | -3.00 | -17.40 | -188.32 | -0.81 |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | - | - | -432.26 Thousand | 5.69 Million | 432.26 Thousand | 2.15 Million |
Cost of Revenue | 8.97 Million | 2.25 Million | 3.47 Million | 4.37 Million | 383.35 Thousand | 334.82 Thousand |
Gross Profit | -8.97 Million | -2.25 Million | -3.91 Million | 1.31 Million | 48.91 Thousand | 1.82 Million |
Operating Expenses | 1.43 Million | 2.77 Million | - | 2.85 Million | 4.24 Million | 8.29 Million |
Selling, General and Administrative Expenses | 1.43 Million | 2.77 Million | - | - | 4.24 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -10.17 Million | - | -6.1 Million |
Cost and Expenses | 10.4 Million | 5.02 Million | 3.47 Million | 7.23 Million | 4.63 Million | 8.62 Million |
Operating Income | -10.4 Million | -5.02 Million | -3.91 Million | -11.73 Million | -4.19 Million | -6.47 Million |
Interest Expense | 1581.00 | - | 937.00 | 8464.00 | 7527.00 | 1.96 Million |
Income Tax Expense | -233.22 Thousand | 233.22 Thousand | 18.13 Thousand | 218.03 Thousand | 199.89 Thousand | 8061.00 |
Earnings before Tax | -55.67 Thousand | -3.62 Million | -7.01 Million | -11.7 Million | -4.68 Million | -14.41 Million |
Net Income | 177.54 Thousand | -3.85 Million | -16.69 Million | -20.55 Million | -5.37 Million | -14.43 Million |
Earnings Per Share Basic | 0.00 | -0.12 | -0.66 | - | -0.22 | - |
Earnings Per Share Diluted | 0.00 | -0.12 | -0.66 | - | -0.22 | - |
Weighted Average Shares Outstanding | 36.83 Million | 32.85 Million | 25.3 Million | 26.99 Million | 24.68 Million | 18.29 Million |
Weighted Average Shares Outstanding (Diluted) | 36.83 Million | 32.85 Million | 25.3 Million | 26.99 Million | 24.68 Million | 18.29 Million |
Gross Margin | - | - | 9.05 | 0.23 | 0.11 | 0.84 |
EBIT Margin | - | - | 9.26 | - | -9.27 | - |
Profit Margin | - | - | 38.62 | -3.61 | -12.44 | -6.70 |
EBITDA | -9193.00 | -4.98 Million | -4 Million | - | -4 Million | - |
Earnings Before Tax Margin | - | - | 9.05 | -2.06 | -9.71 | -3.00 |
ALWTR
AJL
002827
OMN
SANGHVIMOV
TRINZ