ZAc 43526.0
(1.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.58 Billion | 4.5 Billion | 4.02 Billion | 4.59 Billion | 3.52 Billion | 3.33 Billion |
Cost of Revenue | 3.53 Billion | 3.36 Billion | 2.85 Billion | 2.82 Billion | 2.62 Billion | 2.58 Billion |
Gross Profit | 1.04 Billion | 1.14 Billion | 1.17 Billion | 1.76 Billion | 903 Million | 756 Million |
Operating Expenses | 348 Million | 631 Million | 171 Million | 55 Million | 159 Million | 188 Million |
Selling, General and Administrative Expenses | 348 Million | 284 Million | 237 Million | 192 Million | 194 Million | 174 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 353 Million | - | - | - | -29 Million | -2 Million |
Cost and Expenses | 3.88 Billion | 3.99 Billion | 3.02 Billion | 2.88 Billion | 2.78 Billion | 2.76 Billion |
Operating Income | 575 Million | 809 Million | 811 Million | 1.47 Billion | 610 Million | 493 Million |
Interest Expense | 151 Million | 141 Million | 110 Million | 154 Million | 39 Million | 166 Million |
Income Tax Expense | 285 Million | 221 Million | 311 Million | 625 Million | 250 Million | 212 Million |
Earnings before Tax | 63 Million | 472 Million | 949 Million | 1.62 Billion | 619 Million | 445 Million |
Net Income | -235 Million | 233 Million | 614 Million | 1 Billion | 364 Million | 216 Million |
Earnings Per Share Basic | -0.56 | 0.55 | 1.46 | 2.35 | 0.87 | 0.52 |
Earnings Per Share Diluted | -0.56 | 0.55 | 1.46 | 2.34 | 0.87 | 0.52 |
Weighted Average Shares Outstanding | 419.64 Million | 423.63 Million | 420.54 Million | 420.51 Million | 418.39 Million | 417.12 Million |
Weighted Average Shares Outstanding (Diluted) | 421.1 Million | 420.86 Million | 420.05 Million | 419.48 Million | 418.34 Million | 417.37 Million |
Gross Margin | 0.23 | 0.25 | 0.29 | 0.38 | 0.26 | 0.23 |
EBIT Margin | 0.26 | 0.30 | 0.30 | 0.44 | 0.33 | 0.32 |
Profit Margin | -0.05 | 0.05 | 0.15 | 0.22 | 0.10 | 0.06 |
EBITDA | 1.16 Billion | 1.36 Billion | 1.22 Billion | 2.01 Billion | 1.17 Billion | 1.07 Billion |
Earnings Before Tax Margin | 0.13 | 0.18 | 0.20 | 0.32 | 0.17 | 0.15 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.38 Billion | 4.58 Billion | 2.39 Billion | 2.18 Billion | 4.5 Billion | 2.34 Billion |
Cost of Revenue | 914 Million | 3.53 Billion | 1.79 Billion | 1.74 Billion | 3.36 Billion | 1.77 Billion |
Gross Profit | 467 Million | 1.04 Billion | 606 Million | 439 Million | 1.14 Billion | 574 Million |
Operating Expenses | 98 Million | 978 Million | 622 Million | 357 Million | 631 Million | 499 Million |
Selling, General and Administrative Expenses | 35 Million | - | 192 Million | 156 Million | - | 158 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 63 Million | - | - | - | - | - |
Cost and Expenses | 1.01 Billion | 4.51 Billion | 2.41 Billion | 2.1 Billion | 3.99 Billion | 2.27 Billion |
Operating Income | 508 Million | 568 Million | 331 Million | 215 Million | 809 Million | 381 Million |
Interest Expense | 44 Million | 151 Million | - | 33 Million | 141 Million | - |
Income Tax Expense | 151 Million | 285 Million | 253 Million | 111 Million | 221 Million | 127 Million |
Earnings before Tax | 413 Million | 63 Million | -14 Million | 76 Million | 472 Million | 65 Million |
Net Income | 253 Million | -235 Million | -275 Million | -39 Million | 233 Million | -65 Million |
Earnings Per Share Basic | 0.74 | - | -0.66 | -0.09 | - | -0.16 |
Earnings Per Share Diluted | 0.74 | - | -0.65 | -0.09 | - | -0.15 |
Weighted Average Shares Outstanding | 421.6 Million | 419.64 Million | 416.95 Million | 420.82 Million | 423.63 Million | 410.52 Million |
Weighted Average Shares Outstanding (Diluted) | 422.12 Million | 421.1 Million | 421.39 Million | 420.81 Million | 420.86 Million | 421.67 Million |
Gross Margin | 0.34 | 0.23 | 0.25 | 0.20 | 0.25 | 0.24 |
EBIT Margin | 0.34 | - | 0.28 | 0.22 | - | 0.30 |
Profit Margin | 0.18 | -0.05 | -0.11 | -0.02 | 0.05 | -0.03 |
EBITDA | 473 Million | - | 671 Million | 476 Million | - | 693 Million |
Earnings Before Tax Margin | 0.37 | 0.12 | 0.14 | 0.10 | 0.18 | 0.16 |
JOPA3
1921
BWG
LISN
WAR
NARF