THB 0.37
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.44 Billion | 2.5 Billion | 2.18 Billion | 1.91 Billion | 1.87 Billion | 2.45 Billion |
Cost of Revenue | 2.04 Billion | 2.1 Billion | 1.7 Billion | 1.5 Billion | 1.45 Billion | 1.64 Billion |
Gross Profit | 400.12 Million | 399.29 Million | 477.26 Million | 412.56 Million | 425.1 Million | 807.09 Million |
Operating Expenses | 314.42 Million | 355.13 Million | 392.27 Million | 321.71 Million | 320.13 Million | 379.48 Million |
Selling, General and Administrative Expenses | 346.38 Million | 316.14 Million | 353.91 Million | 242.78 Million | 227.68 Million | 305.02 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -31.96 Million | 38.99 Million | 38.36 Million | 78.92 Million | 92.44 Million | 13.9 Million |
Cost and Expenses | 2.36 Billion | 2.45 Billion | 2.09 Billion | 1.82 Billion | 1.77 Billion | 2.02 Billion |
Operating Income | 85.7 Million | 85.59 Million | 115.1 Million | 104.03 Million | 130.23 Million | 427.6 Million |
Interest Expense | 210.52 Million | 123.69 Million | 134.27 Million | 130.81 Million | 93.89 Million | 90.13 Million |
Income Tax Expense | 10.72 Million | 13.22 Million | 13.03 Million | 25.47 Million | 19.54 Million | 62.36 Million |
Earnings before Tax | -124.81 Million | -38.1 Million | -19.16 Million | -26.78 Million | 36.34 Million | 351.38 Million |
Net Income | -164.62 Million | -51.32 Million | -32.19 Million | -52.26 Million | 16.79 Million | 233.99 Million |
Earnings Per Share Basic | -0.03 | -0.01 | -0.01 | -0.01 | 0.00 | 0.06 |
Earnings Per Share Diluted | -0.03 | -0.01 | -0.01 | -0.01 | 0.00 | 0.06 |
Weighted Average Shares Outstanding | 4.9 Billion | 4.55 Billion | 4.39 Billion | 3.98 Billion | 3.83 Billion | 3.83 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.9 Billion | 4.55 Billion | 4.39 Billion | 3.98 Billion | 3.83 Billion | 3.83 Billion |
Gross Margin | 0.16 | 0.16 | 0.22 | 0.22 | 0.23 | 0.33 |
EBIT Margin | 0.23 | 0.21 | 0.27 | 0.28 | 0.27 | 0.34 |
Profit Margin | -0.07 | -0.02 | -0.01 | -0.03 | 0.01 | 0.10 |
EBITDA | 554.74 Million | 533.46 Million | 585.37 Million | 516.06 Million | 500.74 Million | 826.06 Million |
Earnings Before Tax Margin | 0.04 | 0.03 | 0.05 | 0.05 | 0.07 | 0.17 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 663.65 Million | 654.98 Million | 680.42 Million | 2.44 Billion | 636.64 Million | 559.08 Million |
Cost of Revenue | 460.11 Million | 512.45 Million | 528.61 Million | 2.04 Billion | 527.3 Million | 490.25 Million |
Gross Profit | 203.53 Million | 142.52 Million | 151.81 Million | 400.12 Million | 109.34 Million | 68.83 Million |
Operating Expenses | 101.21 Million | 97.99 Million | 112.35 Million | 377.04 Million | 88.8 Million | 67.08 Million |
Selling, General and Administrative Expenses | 101.21 Million | 97.99 Million | 104.15 Million | - | 80.73 Million | 84.26 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -52.91 Million | - | 24.37 Million | 62.62 Million | 7.13 Million | - |
Cost and Expenses | 561.33 Million | 610.44 Million | 640.96 Million | 2.42 Billion | 616.1 Million | 557.34 Million |
Operating Income | 102.32 Million | 44.53 Million | 63.83 Million | 85.7 Million | 27.67 Million | 1.74 Million |
Interest Expense | 49.08 Million | 56.14 Million | 58.3 Million | 210.52 Million | 55.08 Million | 52.86 Million |
Income Tax Expense | 3.64 Million | 3.79 Million | 5.07 Million | 10.72 Million | 1.5 Million | 3.6 Million |
Earnings before Tax | 66.98 Million | -4.18 Million | 5.53 Million | -124.81 Million | -27.4 Million | -51.11 Million |
Net Income | 58.72 Million | -5.99 Million | -14.81 Million | -164.62 Million | -38.8 Million | -60 Million |
Earnings Per Share Basic | 0.01 | -0.00 | -0.00 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | 0.01 | -0.00 | -0.00 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 5.4 Billion | 5.21 Billion | 4.95 Billion | 4.9 Billion | 4.95 Billion | 4.95 Billion |
Weighted Average Shares Outstanding (Diluted) | 5.4 Billion | 5.21 Billion | 4.95 Billion | 4.9 Billion | 4.95 Billion | 4.95 Billion |
Gross Margin | 0.31 | 0.22 | 0.22 | 0.16 | 0.17 | 0.12 |
EBIT Margin | 0.42 | 0.25 | 0.27 | - | 0.23 | 0.21 |
Profit Margin | 0.09 | -0.01 | -0.02 | -0.07 | -0.06 | -0.11 |
EBITDA | 276.8 Million | 165 Million | 185.17 Million | - | 146.87 Million | 117.94 Million |
Earnings Before Tax Margin | 0.15 | 0.07 | 0.09 | 0.04 | 0.04 | 0.00 |
SHAMROIN
CCJ
000250
ANG
JOPA3
1921