PT Mega Perintis Tbk (ZONE.JK)
IDR 820.0
(0.0%)
IDR 820.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 735.45 Billion | 672.88 Billion | 463.87 Billion | 326.77 Billion | 601.72 Billion | 456.5 Billion |
| Cost of Revenue | 327.37 Billion | 370.91 Billion | 279.29 Billion | 226.99 Billion | 296.17 Billion | 229.55 Billion |
| Gross Profit | 408.07 Billion | 301.96 Billion | 184.58 Billion | 99.78 Billion | 305.54 Billion | 226.94 Billion |
| Operating Expenses | 327.61 Billion | 187.15 Billion | 131.07 Billion | 134.88 Billion | 223.88 Billion | 155.38 Billion |
| Selling, General and Administrative Expenses | 327.61 Billion | 187.15 Billion | 131.07 Billion | 134.88 Billion | 223.88 Billion | 155.38 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 654.98 Billion | 558.06 Billion | 410.36 Billion | 361.88 Billion | 520.06 Billion | 384.93 Billion |
| Operating Income | 80.46 Billion | 114.81 Billion | 53.51 Billion | -35.1 Billion | 81.66 Billion | 71.56 Billion |
| Interest Expense | 23.36 Billion | 18.87 Billion | 20.88 Billion | 22.39 Billion | 15.14 Billion | 18.47 Billion |
| Income Tax Expense | 13.58 Billion | 24.13 Billion | 6.45 Billion | -6.87 Billion | 17.2 Billion | 13.51 Billion |
| Earnings before Tax | 60.56 Billion | 97.07 Billion | 37.23 Billion | -44.49 Billion | 68.42 Billion | 54.18 Billion |
| Net Income | 46.97 Billion | 72.93 Billion | 30.91 Billion | -34.87 Billion | 51.91 Billion | 40.76 Billion |
| Earnings Per Share Basic | 53.98 | 83.82 | 35.52 | -40.08 | 64.41 | 126.13 |
| Earnings Per Share Diluted | 53.98 | 83.82 | 35.52 | -40.08 | 64.41 | 126.13 |
| Weighted Average Shares Outstanding | 870.17 Million | 870.17 Million | 870.17 Million | 870.17 Million | 806.02 Million | 323.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 870.17 Million | 870.17 Million | 870.17 Million | 870.17 Million | 806.02 Million | 323.17 Million |
| Gross Margin | 0.55 | 0.45 | 0.40 | 0.31 | 0.51 | 0.50 |
| EBIT Margin | 0.24 | 0.29 | 0.28 | 0.14 | 0.17 | 0.19 |
| Profit Margin | 0.06 | 0.11 | 0.07 | -0.11 | 0.09 | 0.09 |
| EBITDA | 176.4 Billion | 194.57 Billion | 135.59 Billion | 59.76 Billion | 99.49 Billion | 88.26 Billion |
| Earnings Before Tax Margin | 0.11 | 0.17 | 0.12 | -0.11 | 0.14 | 0.16 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 140.56 Billion | 190.15 Billion | 214.86 Billion | 192.71 Billion | 735.45 Billion | 144.06 Billion |
| Cost of Revenue | 87.33 Billion | 93.48 Billion | 127.67 Billion | 129.13 Billion | 415.68 Billion | 80.61 Billion |
| Gross Profit | 53.23 Billion | 96.67 Billion | 87.19 Billion | 63.58 Billion | 319.76 Billion | 63.44 Billion |
| Operating Expenses | 56.34 Billion | 92.79 Billion | 58.92 Billion | 56.8 Billion | 239.29 Billion | 54.56 Billion |
| Selling, General and Administrative Expenses | 56.34 Billion | 92.79 Billion | 58.92 Billion | 56.8 Billion | - | 54.56 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 143.67 Billion | 186.27 Billion | 186.59 Billion | 185.93 Billion | 654.98 Billion | 135.18 Billion |
| Operating Income | -3.1 Billion | 3.88 Billion | 28.26 Billion | 6.78 Billion | 80.46 Billion | 8.88 Billion |
| Interest Expense | 5.57 Billion | 5.18 Billion | 6.29 Billion | 6.07 Billion | 23.36 Billion | 6.14 Billion |
| Income Tax Expense | -2.51 Billion | 65.28 Million | 5.19 Billion | 579.36 Million | 13.58 Billion | 632.57 Million |
| Earnings before Tax | -7.05 Billion | -2 Billion | 22.27 Billion | 2.02 Billion | 60.56 Billion | 2.61 Billion |
| Net Income | -4.53 Billion | -2.07 Billion | 17.08 Billion | 1.45 Billion | 46.97 Billion | 1.98 Billion |
| Earnings Per Share Basic | -5.21 | -2.38 | 19.63 | 1.67 | - | 2.17 |
| Earnings Per Share Diluted | -5.21 | -2.38 | 19.63 | 1.67 | - | 2.17 |
| Weighted Average Shares Outstanding | 870.17 Million | 870.17 Million | 870.17 Million | 870.17 Million | 870.17 Million | 870.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 870.17 Million | 870.17 Million | 870.17 Million | 870.17 Million | 870.17 Million | 870.17 Million |
| Gross Margin | 0.38 | 0.51 | 0.41 | 0.33 | 0.43 | 0.44 |
| EBIT Margin | 0.15 | 0.06 | 0.25 | 0.17 | - | 0.22 |
| Profit Margin | -0.03 | -0.01 | 0.08 | 0.01 | 0.06 | 0.01 |
| EBITDA | 20.62 Billion | 11.41 Billion | 53.56 Billion | 33.11 Billion | - | 32.33 Billion |
| Earnings Before Tax Margin | -0.02 | 0.02 | 0.13 | 0.04 | 0.11 | 0.06 |
SPRO
601108
300068
FOODSIN
IVREF
NBRY