Foods & Inns Ltd (FOODSIN.BO)
INR 119.75
(-0.37%)
INR 119.75
(-0.37%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 10.2 Billion | 9.95 Billion | 6.32 Billion | 3.64 Billion | 3.78 Billion | 3.25 Billion |
| Cost of Revenue | 7.17 Billion | 7 Billion | 4.11 Billion | 2.49 Billion | 2.54 Billion | 2.08 Billion |
| Gross Profit | 3.02 Billion | 2.94 Billion | 2.2 Billion | 1.14 Billion | 1.24 Billion | 1.16 Billion |
| Operating Expenses | 504.92 Million | 2.13 Billion | 1.83 Billion | 1.02 Billion | 1.02 Billion | 997.78 Million |
| Selling, General and Administrative Expenses | 504.92 Million | 779.49 Million | 653.43 Million | 289.42 Million | 311.29 Million | 307.12 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 59.48 Million | 64.59 Million | 20.03 Million | 2.62 Million | 5.13 Million |
| Cost and Expenses | 7.68 Billion | 9.14 Billion | 5.95 Billion | 3.52 Billion | 3.57 Billion | 3.08 Billion |
| Operating Income | 2.51 Billion | 960.79 Million | 439.57 Million | 49.73 Million | 94.39 Million | 40.96 Million |
| Interest Expense | 489.25 Million | 276.63 Million | 189.79 Million | 125.23 Million | 104.24 Million | 126.65 Million |
| Income Tax Expense | 276.85 Million | 171.97 Million | 82.87 Million | 15.54 Million | 3.7 Million | 90.49 Million |
| Earnings before Tax | 645.31 Million | 646.07 Million | 235.77 Million | 54.85 Million | 114.6 Million | 1.18 Billion |
| Net Income | 367.2 Million | 474.09 Million | 152.9 Million | 39.3 Million | 110.89 Million | 1.09 Billion |
| Earnings Per Share Basic | 6.82 | 9.31 | 3.04 | 0.78 | 2.34 | 23.04 |
| Earnings Per Share Diluted | 6.16 | 8.44 | 3.04 | 0.78 | 2.34 | 23.04 |
| Weighted Average Shares Outstanding | 53.83 Million | 50.93 Million | 50.33 Million | 50.33 Million | 47.4 Million | 47.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 59.6 Million | 56.17 Million | 50.35 Million | 50.33 Million | 47.4 Million | 47.4 Million |
| Gross Margin | 0.30 | 0.30 | 0.35 | 0.32 | 0.33 | 0.36 |
| EBIT Margin | 0.13 | 0.10 | 0.09 | 0.08 | 0.09 | 0.08 |
| Profit Margin | 0.04 | 0.05 | 0.02 | 0.01 | 0.03 | 0.34 |
| EBITDA | 1.29 Billion | 1.09 Billion | 578.78 Million | 343.16 Million | 370.78 Million | 1.45 Billion |
| Earnings Before Tax Margin | 0.25 | 0.10 | 0.07 | 0.01 | 0.02 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.68 Billion | 2.47 Billion | 3.45 Billion | 10.2 Billion | 1.49 Billion | 2.36 Billion |
| Cost of Revenue | 1.17 Billion | 1.72 Billion | 2.71 Billion | 7.69 Billion | 962.72 Million | 1.61 Billion |
| Gross Profit | 515.12 Million | 752.23 Million | 737.35 Million | 2.5 Billion | 535.83 Million | 755.33 Million |
| Operating Expenses | 329.23 Million | 539.73 Million | 399.89 Million | 1.46 Billion | 397.17 Million | 468.31 Million |
| Selling, General and Administrative Expenses | 329.23 Million | 539.73 Million | 399.89 Million | - | 278.28 Million | 330.92 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 40.03 Million | 27.95 Million | 66.99 Million | 16.76 Million | 1.04 Million |
| Cost and Expenses | 1.5 Billion | 2.26 Billion | 3.11 Billion | 9.16 Billion | 1.35 Billion | 2.08 Billion |
| Operating Income | 185.88 Million | 212.5 Million | 337.45 Million | 1.03 Billion | 138.66 Million | 287.01 Million |
| Interest Expense | 128.16 Million | 140.9 Million | 164.66 Million | 461.16 Million | 103.07 Million | 99.73 Million |
| Income Tax Expense | -30.19 Million | 41.02 Million | 148.23 Million | 276.85 Million | 14.66 Million | 53.78 Million |
| Earnings before Tax | 82.24 Million | 111.63 Million | 200.96 Million | 645.31 Million | 52.15 Million | 188.26 Million |
| Net Income | 111.93 Million | 70.09 Million | 52.25 Million | 367.2 Million | 37.48 Million | 134.48 Million |
| Earnings Per Share Basic | 1.53 | 1.15 | 0.93 | - | 0.70 | 2.51 |
| Earnings Per Share Diluted | 1.52 | 1.14 | 0.84 | - | 0.60 | 2.07 |
| Weighted Average Shares Outstanding | 73.11 Million | 60.95 Million | 53.7 Million | 53.7 Million | 53.7 Million | 53.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 73.64 Million | 61.48 Million | 62.48 Million | 62.48 Million | 62.48 Million | 64.96 Million |
| Gross Margin | 0.31 | 0.30 | 0.21 | 0.25 | 0.36 | 0.32 |
| EBIT Margin | 0.15 | 0.11 | 0.11 | - | 0.13 | 0.14 |
| Profit Margin | 0.07 | 0.03 | 0.02 | 0.04 | 0.03 | 0.06 |
| EBITDA | 260.46 Million | 263.13 Million | 377.81 Million | - | 195.23 Million | 329.62 Million |
| Earnings Before Tax Margin | 0.11 | 0.09 | 0.10 | 0.10 | 0.09 | 0.12 |
IVREF
NBRY
ZONE
000050
0IHP
603040