PT Dosni Roha Indonesia Tbk (ZBRA.JK)
IDR 67.0
(-5.63%)
IDR 67.0
(-5.63%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1724.45 Billion | 2958.36 Billion | 3497.36 Billion | 14.69 Billion | 15.7 Billion | 17.66 Billion |
| Cost of Revenue | 1446.48 Billion | 2607.5 Billion | 3010.49 Billion | 12.17 Billion | 12.18 Billion | 15.09 Billion |
| Gross Profit | 277.97 Billion | 350.86 Billion | 486.86 Billion | 2.51 Billion | 3.51 Billion | 2.57 Billion |
| Operating Expenses | 329.01 Billion | 329.79 Billion | 340.97 Billion | 4.17 Billion | 3.76 Billion | 3.19 Billion |
| Selling, General and Administrative Expenses | 355.43 Billion | 87.4 Billion | 100.94 Billion | 3.85 Billion | 651.46 Million | 382.33 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -26.42 Billion | 242.38 Billion | 240.03 Billion | 4.17 Billion | 3.11 Billion | 221.35 Million |
| Cost and Expenses | 1701.13 Billion | 2937.29 Billion | 3351.47 Billion | 16.34 Billion | 15.95 Billion | 18.28 Billion |
| Operating Income | 23.31 Billion | 15.38 Billion | 141.48 Billion | -1.65 Billion | -248.67 Million | -438.03 Million |
| Interest Expense | 167.93 Billion | 125.31 Billion | 110.39 Billion | 2.05 Million | 2.18 Million | 2.76 Million |
| Income Tax Expense | 5.07 Billion | 2.55 Billion | 5.59 Billion | -726.31 Million | -445.14 Million | -180.12 Million |
| Earnings before Tax | -139.67 Billion | -109.75 Billion | 31.73 Billion | -2.35 Billion | -1.43 Billion | -650.68 Million |
| Net Income | -138.61 Billion | -112.3 Billion | 29.02 Billion | -1.62 Billion | -994.29 Million | -467.66 Million |
| Earnings Per Share Basic | -55.21 | -44.73 | 18.74 | -1.56 | -0.95 | -0.45 |
| Earnings Per Share Diluted | -55.21 | -44.73 | 18.74 | -1.56 | -0.95 | -0.45 |
| Weighted Average Shares Outstanding | 2.51 Billion | 2.51 Billion | 1.54 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.51 Billion | 2.51 Billion | 1.54 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion |
| Gross Margin | 0.16 | 0.12 | 0.14 | 0.17 | 0.22 | 0.15 |
| EBIT Margin | 0.06 | 0.02 | 0.05 | -0.10 | -0.01 | -0.02 |
| Profit Margin | -0.08 | -0.04 | 0.01 | -0.11 | -0.06 | -0.03 |
| EBITDA | 105.45 Billion | 67.53 Billion | 176.68 Billion | -2.04 Billion | -123.2 Million | -297.33 Million |
| Earnings Before Tax Margin | 0.01 | 0.01 | 0.04 | -0.11 | -0.02 | -0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 128.16 Billion | 210.13 Billion | 564.06 Billion | 1724.45 Billion | -16.45 Billion | 793.3 Billion |
| Cost of Revenue | 104.12 Billion | 190.58 Billion | 438.7 Billion | 1446.48 Billion | -69.93 Billion | 671.62 Billion |
| Gross Profit | 24.03 Billion | 19.55 Billion | 125.35 Billion | 277.97 Billion | 53.48 Billion | 121.67 Billion |
| Operating Expenses | 90.22 Billion | 51.6 Billion | 70.35 Billion | 285.43 Billion | -2.27 Billion | 150.44 Billion |
| Selling, General and Administrative Expenses | 90.22 Billion | 51.6 Billion | 69.41 Billion | - | -5.68 Billion | 47.9 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -17.64 Billion | - | -932.05 Million | -932.05 Million | - | 75.05 Billion |
| Cost and Expenses | 194.35 Billion | 242.18 Billion | 509.05 Billion | 1731.92 Billion | -72.2 Billion | 822.06 Billion |
| Operating Income | -66.19 Billion | -32.04 Billion | 55 Billion | -7.46 Billion | -7.23 Billion | 2.22 Billion |
| Interest Expense | 58.23 Billion | 95.41 Billion | 72.52 Billion | 163.13 Billion | -54.07 Million | 60.45 Billion |
| Income Tax Expense | 932.05 Million | -932.05 Million | 3.95 Billion | 4.14 Billion | -189.75 Million | 189.75 Million |
| Earnings before Tax | -97.13 Billion | -75.11 Billion | -60.48 Billion | -140.6 Billion | 5.34 Billion | -58.15 Billion |
| Net Income | -91.93 Billion | -74.18 Billion | -55.28 Billion | -138.61 Billion | 4.56 Billion | -59.52 Billion |
| Earnings Per Share Basic | -36.62 | -29.55 | -22.02 | - | -9.48 | -23.71 |
| Earnings Per Share Diluted | -36.62 | -29.55 | -22.02 | - | -9.48 | -23.71 |
| Weighted Average Shares Outstanding | 2.51 Billion | 2.51 Billion | 2.51 Billion | 2.51 Billion | 2.51 Billion | 2.51 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.51 Billion | 2.51 Billion | 2.51 Billion | 2.51 Billion | 2.51 Billion | 2.51 Billion |
| Gross Margin | 0.19 | 0.09 | 0.22 | 0.16 | -3.25 | 0.15 |
| EBIT Margin | -0.94 | -0.18 | 0.12 | - | -0.55 | 0.05 |
| Profit Margin | -0.72 | -0.35 | -0.10 | -0.08 | -0.28 | -0.08 |
| EBITDA | -120.71 Billion | -37.89 Billion | 67.57 Billion | - | 9.1 Billion | 37.01 Billion |
| Earnings Before Tax Margin | -0.52 | -0.15 | 0.10 | -0.00 | 0.44 | 0.00 |
IPD
AMEZ
8310
SATINDLTD
CVRX
SUPER