USD 6.48
(-10.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 39.29 Million | 22.46 Million | 13.03 Million | 6.05 Million | 6.25 Million |
Cost of Revenue | 6.25 Million | 4.99 Million | 3.64 Million | 1.44 Million | 1.68 Million |
Gross Profit | 33.03 Million | 17.47 Million | 9.39 Million | 4.61 Million | 4.57 Million |
Operating Expenses | 76.14 Million | 59.99 Million | 35.36 Million | 16.12 Million | 14.76 Million |
Selling, General and Administrative Expenses | 64.5 Million | 50.04 Million | 27.86 Million | 9.71 Million | 6.1 Million |
Research and Development Expenses | 11.63 Million | 9.95 Million | 7.5 Million | 6.41 Million | 8.66 Million |
Other Expenses | - | 1.37 Million | -14.8 Million | -40 Thousand | -2.64 Million |
Cost and Expenses | 82.39 Million | 64.99 Million | 39 Million | 17.56 Million | 16.45 Million |
Operating Income | -43.1 Million | -42.52 Million | -25.96 Million | -11.51 Million | -10.19 Million |
Interest Expense | 1.79 Million | 165 Thousand | 2.21 Million | 2.47 Million | 1.72 Million |
Income Tax Expense | 147 Thousand | 109 Thousand | 91 Thousand | 85 Thousand | 73 Thousand |
Earnings before Tax | -41.05 Million | -41.31 Million | -42.98 Million | -14.02 Million | -14.56 Million |
Net Income | -41.19 Million | -41.42 Million | -43.07 Million | -14.1 Million | -14.63 Million |
Earnings Per Share Basic | -1.99 | -2.02 | -2.11 | -0.73 | -0.76 |
Earnings Per Share Diluted | -1.99 | -2.02 | -2.11 | -0.73 | -0.76 |
Weighted Average Shares Outstanding | 20.75 Million | 20.53 Million | 20.39 Million | 19.29 Million | 19.29 Million |
Weighted Average Shares Outstanding (Diluted) | 20.75 Million | 20.53 Million | 20.39 Million | 19.29 Million | 19.29 Million |
Gross Margin | 0.84 | 0.78 | 0.72 | 0.76 | 0.73 |
EBIT Margin | -0.99 | -1.83 | -3.13 | -1.90 | -2.04 |
Profit Margin | -1.05 | -1.84 | -3.30 | -2.33 | -2.34 |
EBITDA | -38.73 Million | -40.74 Million | -40.6 Million | -11.47 Million | -12.78 Million |
Earnings Before Tax Margin | -1.10 | -1.89 | -1.99 | -1.90 | -1.63 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 13.37 Million | 11.8 Million | 10.77 Million | 39.29 Million | 11.3 Million | 10.51 Million |
Cost of Revenue | 1.97 Million | 2.04 Million | 1.74 Million | 6.25 Million | 1.72 Million | 1.69 Million |
Gross Profit | 11.39 Million | 9.76 Million | 9.02 Million | 33.03 Million | 9.58 Million | 8.82 Million |
Operating Expenses | 24.4 Million | 23.73 Million | 31.25 Million | 76.14 Million | 19.24 Million | 18.34 Million |
Selling, General and Administrative Expenses | 21.9 Million | 20.97 Million | 28.19 Million | - | 17 Million | 15.65 Million |
Research and Development Expenses | 2.5 Million | 2.76 Million | 3.05 Million | - | 2.24 Million | 2.69 Million |
Other Expenses | -1.98 Million | 944 Thousand | 1.04 Million | 3.85 Million | 1.11 Million | 1.05 Million |
Cost and Expenses | 26.38 Million | 25.78 Million | 33 Million | 82.39 Million | 20.96 Million | 20.03 Million |
Operating Income | -13.01 Million | -13.97 Million | -22.23 Million | -43.1 Million | -9.66 Million | -9.52 Million |
Interest Expense | -2.87 Million | 959 Thousand | -960 Thousand | -1.79 Million | 579 Thousand | 499 Thousand |
Income Tax Expense | -205 Thousand | 41 Thousand | 38 Thousand | -147 Thousand | 39 Thousand | 40 Thousand |
Earnings before Tax | -13.05 Million | -13.98 Million | -22.14 Million | -41.05 Million | -9.12 Million | -8.97 Million |
Net Income | -13.09 Million | -14.02 Million | -22.18 Million | -41.19 Million | -9.16 Million | -9.01 Million |
Earnings Per Share Basic | -0.60 | -0.65 | -1.04 | - | -0.44 | -0.43 |
Earnings Per Share Diluted | -0.60 | -0.65 | -1.04 | - | -0.44 | -0.43 |
Weighted Average Shares Outstanding | 21.88 Million | 21.62 Million | 21.23 Million | 20.75 Million | 20.82 Million | 20.8 Million |
Weighted Average Shares Outstanding (Diluted) | 21.88 Million | 21.62 Million | 21.23 Million | 20.75 Million | 20.82 Million | 20.8 Million |
Gross Margin | 0.85 | 0.83 | 0.84 | 0.84 | 0.85 | 0.84 |
EBIT Margin | -1.23 | -1.17 | -2.05 | - | -0.74 | -0.81 |
Profit Margin | -0.98 | -1.19 | -2.06 | -1.05 | -0.81 | -0.86 |
EBITDA | -16.45 Million | -13.83 Million | -22.1 Million | - | -8.41 Million | -8.47 Million |
Earnings Before Tax Margin | -0.97 | -1.18 | -2.06 | -1.10 | -0.85 | -0.91 |
SUPER
ZBRA
IPD
2528
8715
SATINDLTD