IDR 15.0
(7.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 35.64 Billion | 35.25 Billion | 37.27 Billion | 26.78 Billion | 11.45 Billion | 5.13 Billion |
Cost of Revenue | 20.5 Billion | 20.61 Billion | 21.27 Billion | 13.52 Billion | 5.07 Billion | 2.3 Billion |
Gross Profit | 15.14 Billion | 14.63 Billion | 16 Billion | 13.25 Billion | 6.38 Billion | 2.83 Billion |
Operating Expenses | 7.09 Billion | 8.45 Billion | 94.31 Billion | 6.26 Billion | 5.02 Billion | 5.29 Billion |
Selling, General and Administrative Expenses | 7.09 Billion | 8.98 Billion | 8.91 Billion | 6.12 Billion | 5.35 Billion | 5.31 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.95 Million | - | - | - | - | - |
Cost and Expenses | 27.6 Billion | 29.07 Billion | 115.59 Billion | 19.78 Billion | 10.09 Billion | 7.6 Billion |
Operating Income | 8.04 Billion | 5.54 Billion | 7.08 Billion | 6.76 Billion | 1.02 Billion | -2.48 Billion |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 999.96 Million | 1.06 Billion | 1.25 Billion | 1.37 Billion | 360.51 Million | 233.4 Million |
Earnings before Tax | 31.8 Billion | 5.77 Billion | 109.87 Billion | 6.87 Billion | 1.27 Billion | -2.46 Billion |
Net Income | 24.74 Billion | 4.58 Billion | 96.56 Billion | 4.53 Billion | 932.7 Million | -2.03 Billion |
Earnings Per Share Basic | 4.73 | 0.96 | 69.23 | 907.82 | 186.54 | -407.32 |
Earnings Per Share Diluted | 4.73 | 0.96 | 69.23 | 907.82 | 186.54 | -407.32 |
Weighted Average Shares Outstanding | 5.23 Billion | 4.77 Billion | 1.39 Billion | 5 Million | 5 Million | 5 Million |
Weighted Average Shares Outstanding (Diluted) | 5.23 Billion | 4.77 Billion | 1.39 Billion | 5 Million | 5 Million | 5 Million |
Gross Margin | 0.42 | 0.42 | 0.43 | 0.50 | 0.56 | 0.55 |
EBIT Margin | 0.26 | 0.19 | 0.22 | 0.27 | 0.14 | -0.37 |
Profit Margin | 0.69 | 0.13 | 2.59 | 0.17 | 0.08 | -0.40 |
EBITDA | 9.17 Billion | 6.72 Billion | 8.03 Billion | 7.28 Billion | 1.55 Billion | -1.91 Billion |
Earnings Before Tax Margin | 0.23 | 0.16 | 0.19 | 0.25 | 0.09 | -0.48 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.16 Billion | 6.41 Billion | 35.64 Billion | 14.24 Billion | 6.91 Billion | 7.23 Billion |
Cost of Revenue | 1.13 Billion | 4.12 Billion | 20.5 Billion | 7.43 Billion | 4.2 Billion | 4.51 Billion |
Gross Profit | 1.03 Billion | 2.28 Billion | 15.14 Billion | 6.8 Billion | 2.71 Billion | 2.71 Billion |
Operating Expenses | 1.81 Billion | 1.43 Billion | 17.01 Billion | 2.29 Billion | 22.19 Billion | 1.24 Billion |
Selling, General and Administrative Expenses | 1.81 Billion | 1.43 Billion | - | 2.19 Billion | 1.38 Billion | 1.68 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.01 Million | - | - | - | - | - |
Cost and Expenses | 2.94 Billion | 5.55 Billion | 37.52 Billion | 9.73 Billion | 26.39 Billion | 5.75 Billion |
Operating Income | -778.61 Million | 859.16 Million | 8.04 Billion | 4.68 Billion | 1.19 Billion | 1.21 Billion |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 54.21 Million | 156.65 Million | 999.96 Million | 511.99 Million | 169.71 Million | 143.06 Million |
Earnings before Tax | -559.17 Million | 1.33 Billion | 31.8 Billion | 4.4 Billion | 24.77 Billion | 1.42 Billion |
Net Income | -544.27 Million | 1.02 Billion | 24.74 Billion | 3.67 Billion | 19.5 Billion | 801.36 Million |
Earnings Per Share Basic | -0.10 | 0.20 | - | 0.70 | 3.73 | 0.15 |
Earnings Per Share Diluted | -0.10 | 0.20 | - | 0.70 | 3.73 | 0.15 |
Weighted Average Shares Outstanding | 5.23 Billion | 5.23 Billion | 5.23 Billion | 5.23 Billion | 5.23 Billion | 5.23 Billion |
Weighted Average Shares Outstanding (Diluted) | 5.23 Billion | 5.23 Billion | 5.23 Billion | 5.23 Billion | 5.23 Billion | 5.23 Billion |
Gross Margin | 0.48 | 0.36 | 0.42 | 0.48 | 0.39 | 0.38 |
EBIT Margin | -0.24 | 0.18 | - | 0.35 | 0.21 | 0.21 |
Profit Margin | -0.25 | 0.16 | 0.69 | 0.26 | 2.82 | 0.11 |
EBITDA | -530.3 Million | 1.14 Billion | - | 4.97 Billion | 1.47 Billion | 1.49 Billion |
Earnings Before Tax Margin | -0.36 | 0.13 | 0.23 | 0.33 | 0.17 | 0.17 |
CRBN
HXXPY
ICDSLTD
VAN
LVPR
DFHL