IDR 15.0
(7.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 454.81 Billion | 419.28 Billion | 263.72 Billion | 83.95 Billion | 69.47 Billion | 45.63 Billion |
Total Current Assets | 247.57 Billion | 264.23 Billion | 119.46 Billion | 70.99 Billion | 38.71 Billion | 27.13 Billion |
Cash And Short Term Investments | 1.17 Billion | 3.47 Billion | 6.07 Billion | 1.77 Billion | 1.83 Billion | 4.73 Billion |
Cash and Cash Equivalents | 1.17 Billion | 3.47 Billion | 6.07 Billion | 1.77 Billion | 1.83 Billion | 4.73 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.45 Billion | 7.81 Billion | 6.41 Billion | 1.42 Billion | 802.35 Million | - |
Inventory | 133.63 Billion | 141.94 Billion | 102.02 Billion | 63.4 Billion | 32.91 Billion | 21.52 Billion |
Other Current Assets | 109.31 Billion | 110.98 Billion | 4.96 Billion | 4.38 Billion | 3.16 Billion | 870.99 Million |
Total Non-Current Assets | 207.23 Billion | 155.04 Billion | 144.25 Billion | 12.95 Billion | 30.76 Billion | 18.5 Billion |
Net PPE | 18.3 Billion | 15.91 Billion | 16.53 Billion | 2.14 Billion | 2.62 Billion | 2.06 Billion |
Good Will And Intangible Assets | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion | - | - |
Good Will | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 187.78 Billion | 137.97 Billion | 126.56 Billion | 9.66 Billion | 28.13 Billion | 16.44 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 96 Billion | 91.26 Billion | 86.97 Billion | 90.55 Billion | 81.42 Billion | 58.58 Billion |
Total Current Liabilities | 82.48 Billion | 76.87 Billion | 74.36 Billion | 76.45 Billion | 64.83 Billion | 50.97 Billion |
Account Payables | 387.42 Million | 2.08 Billion | 1.46 Billion | 4.84 Billion | 6.98 Billion | 7.64 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 59.82 Billion | 51.94 Billion | 58.69 Billion | 39.59 Billion | 34.6 Billion | 21.85 Billion |
Deferred Revenue | 581.82 Million | - | - | - | - | - |
Other Current Liabilities | 21.69 Billion | 22.85 Billion | 14.2 Billion | 32.01 Billion | 23.24 Billion | 21.47 Billion |
Total Non Current Liabilities | 13.51 Billion | 14.38 Billion | 12.61 Billion | 14.1 Billion | 16.58 Billion | 7.61 Billion |
Long-Term Debt | 12.39 Billion | 13.44 Billion | 11.69 Billion | 13.45 Billion | 16.05 Billion | 7.18 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.12 Billion | 937.14 Million | 922.15 Million | 646.9 Million | 529.37 Million | 429.82 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 358.81 Billion | 328.01 Billion | 176.74 Billion | -6.6 Billion | -11.94 Billion | -12.94 Billion |
Stock Holders Equity | 339.72 Billion | 314.99 Billion | 163.84 Billion | -7.32 Billion | -11.85 Billion | -12.78 Billion |
Common Stock | 104.7 Billion | 104.7 Billion | 74.7 Billion | 100 Million | 100 Million | 100 Million |
Retained Earnings | 118.48 Billion | 93.73 Billion | 89.14 Billion | -7.41 Billion | -11.95 Billion | -12.88 Billion |
Accumulated other comprehensive income | 41.83 Million | 56.68 Million | -10.97 Million | -7.04 Million | -3.31 Million | - |
Common Stock Equity | 339.72 Billion | 314.99 Billion | 163.84 Billion | -7.32 Billion | -11.85 Billion | -12.78 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 72.21 Billion | 65.39 Billion | 70.38 Billion | 53.04 Billion | 50.66 Billion | 29.04 Billion |
Net Debt | 71.03 Billion | 61.91 Billion | 64.31 Billion | 51.26 Billion | 48.82 Billion | 24.3 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 467.74 Billion | 456.9 Billion | 454.81 Billion | 454.81 Billion | 450.62 Billion | 416.11 Billion |
Total Current Assets | 262 Billion | 245.97 Billion | 247.57 Billion | 247.57 Billion | 255.17 Billion | 257.47 Billion |
Cash And Short Term Investments | 14.29 Billion | 1.5 Billion | 1.17 Billion | 1.17 Billion | 1.11 Billion | 1.04 Billion |
Cash and Cash Equivalents | 14.29 Billion | 1.5 Billion | 1.17 Billion | 1.17 Billion | 1.11 Billion | 1.04 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.55 Billion | 3.77 Billion | 3.45 Billion | 3.45 Billion | 7 Billion | 8.46 Billion |
Inventory | 163.27 Billion | 132 Billion | 133.63 Billion | 133.63 Billion | 138.31 Billion | 146.18 Billion |
Other Current Assets | 78.86 Billion | 108.69 Billion | 109.31 Billion | 109.31 Billion | 108.74 Billion | 101.79 Billion |
Total Non-Current Assets | 205.74 Billion | 210.92 Billion | 207.23 Billion | 207.23 Billion | 195.44 Billion | 158.64 Billion |
Net PPE | 20.41 Billion | 21.01 Billion | 18.3 Billion | 18.3 Billion | 15.26 Billion | 15.38 Billion |
Good Will And Intangible Assets | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion |
Good Will | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 184.18 Billion | 188.75 Billion | 187.78 Billion | 187.78 Billion | 179.03 Billion | 142.11 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 108.36 Billion | 96.9 Billion | 96 Billion | 96 Billion | 95.69 Billion | 85.79 Billion |
Total Current Liabilities | 88.41 Billion | 83.45 Billion | 82.48 Billion | 82.48 Billion | 82.32 Billion | 72.23 Billion |
Account Payables | 221.6 Million | 312.82 Million | 387.42 Million | 387.42 Million | 630.32 Million | 1.01 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 65.1 Billion | 59.05 Billion | 59.82 Billion | 59.82 Billion | 56.31 Billion | 51.08 Billion |
Deferred Revenue | 552.73 Million | 564.71 Million | - | - | - | - |
Other Current Liabilities | 22.53 Billion | 24.08 Billion | 22.27 Billion | 22.27 Billion | 25.37 Billion | 20.13 Billion |
Total Non Current Liabilities | 19.94 Billion | 13.44 Billion | 13.51 Billion | 13.51 Billion | 13.37 Billion | 13.55 Billion |
Long-Term Debt | 18.77 Billion | 12.28 Billion | 12.39 Billion | 12.39 Billion | 12.31 Billion | 12.56 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.17 Billion | 1.15 Billion | 1.12 Billion | 1.12 Billion | 1.05 Billion | 992.42 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 359.38 Billion | 359.99 Billion | 358.81 Billion | 358.81 Billion | 354.93 Billion | 330.32 Billion |
Stock Holders Equity | 340.17 Billion | 340.71 Billion | 339.72 Billion | 339.72 Billion | 336.06 Billion | 316.56 Billion |
Common Stock | 104.7 Billion | 104.7 Billion | 104.7 Billion | 104.7 Billion | 104.7 Billion | 104.7 Billion |
Retained Earnings | 118.96 Billion | 119.5 Billion | 118.48 Billion | 118.48 Billion | 114.8 Billion | 95.3 Billion |
Accumulated other comprehensive income | -3.14 Million | -3.14 Million | 41.83 Million | 41.83 Million | 56.68 Million | 56.68 Million |
Common Stock Equity | 340.17 Billion | 340.71 Billion | 339.72 Billion | 339.72 Billion | 336.06 Billion | 316.56 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 83.87 Billion | 71.34 Billion | 72.21 Billion | 72.21 Billion | 68.63 Billion | 63.64 Billion |
Net Debt | 69.57 Billion | 69.84 Billion | 71.03 Billion | 71.03 Billion | 67.52 Billion | 62.6 Billion |
CRBN
HXXPY
ICDSLTD
VAN
LVPR
DFHL