PT Cerestar Indonesia Tbk (TRGU.JK)
IDR 202.0
(-0.98%)
IDR 202.0
(-0.98%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 5874.65 Billion | 3612.96 Billion | 3420.55 Billion | 741.4 Billion |
| Cost of Revenue | 5658.31 Billion | 3275.47 Billion | 3150.24 Billion | 669.2 Billion |
| Gross Profit | 216.34 Billion | 337.48 Billion | 270.31 Billion | 72.2 Billion |
| Operating Expenses | 67.02 Billion | 131.38 Billion | 173.93 Billion | 23.27 Billion |
| Selling, General and Administrative Expenses | 67.02 Billion | 21.42 Billion | 18.95 Billion | 12.45 Billion |
| Research and Development Expenses | - | - | - | - |
| Other Expenses | - | 109.95 Billion | 154.98 Billion | -10.81 Billion |
| Cost and Expenses | 5725.34 Billion | 3406.85 Billion | 3324.18 Billion | 692.47 Billion |
| Operating Income | 149.31 Billion | 171.62 Billion | 91.45 Billion | 48.92 Billion |
| Interest Expense | 148.08 Billion | 100.37 Billion | 64.81 Billion | 37.48 Billion |
| Income Tax Expense | 673.52 Million | 21.56 Billion | 7.19 Billion | -7.17 Billion |
| Earnings before Tax | 2.22 Billion | 71.25 Billion | 33.99 Billion | 9.46 Billion |
| Net Income | 1.55 Billion | 49.68 Billion | 26.8 Billion | 16.63 Billion |
| Earnings Per Share Basic | 0.20 | 6.25 | 3.37 | 2.09 |
| Earnings Per Share Diluted | 0.20 | 6.25 | 3.37 | 2.09 |
| Weighted Average Shares Outstanding | 7.94 Billion | 7.94 Billion | 7.94 Billion | 7.94 Billion |
| Weighted Average Shares Outstanding (Diluted) | 7.94 Billion | 7.94 Billion | 7.94 Billion | 7.94 Billion |
| Gross Margin | 0.04 | 0.09 | 0.08 | 0.10 |
| EBIT Margin | 0.04 | 0.05 | 0.03 | 0.09 |
| Profit Margin | 0.00 | 0.01 | 0.01 | 0.02 |
| EBITDA | 205.92 Billion | 229.78 Billion | 138.06 Billion | 61.08 Billion |
| Earnings Before Tax Margin | 0.03 | 0.05 | 0.03 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1069.62 Billion | 1783.7 Billion | 5874.65 Billion | 1946.12 Billion | 1545.85 Billion | 1189.87 Billion |
| Cost of Revenue | 1036.25 Billion | 1729.76 Billion | 5661.12 Billion | 1924.09 Billion | 1459.9 Billion | 1159.5 Billion |
| Gross Profit | 33.36 Billion | 53.94 Billion | 213.53 Billion | 22.03 Billion | 85.95 Billion | 30.36 Billion |
| Operating Expenses | 16.4 Billion | 9.87 Billion | 65.28 Billion | -19.11 Billion | 31.43 Billion | 20.77 Billion |
| Selling, General and Administrative Expenses | 16.4 Billion | 1.91 Billion | - | 19.61 Billion | -1.01 Billion | -846.75 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -528.42 Million | 314.33 Million | -1.07 Billion | 38.72 Billion | 102.19 Million | 676.29 Million |
| Cost and Expenses | 1052.66 Billion | 1739.63 Billion | 5726.41 Billion | 1904.97 Billion | 1491.33 Billion | 1180.28 Billion |
| Operating Income | 16.95 Billion | 44.07 Billion | 148.24 Billion | 41.14 Billion | 36 Billion | 26.71 Billion |
| Interest Expense | 38.04 Billion | 36.56 Billion | 144.23 Billion | 37.97 Billion | 36.85 Billion | 35.79 Billion |
| Income Tax Expense | 1.38 Billion | 2.28 Billion | 673.52 Million | -3.41 Billion | 980.61 Million | 2.43 Billion |
| Earnings before Tax | -22.61 Billion | 3.95 Billion | 2.22 Billion | -6.56 Billion | -853.38 Million | -9.07 Billion |
| Net Income | -24 Billion | 1.67 Billion | 1.55 Billion | -3.14 Billion | -1.83 Billion | -11.51 Billion |
| Earnings Per Share Basic | -3.02 | 0.85 | - | -0.40 | -0.23 | -1.45 |
| Earnings Per Share Diluted | -3.02 | 0.85 | - | -0.40 | -0.23 | -1.45 |
| Weighted Average Shares Outstanding | 7.94 Billion | 1.95 Billion | 7.94 Billion | 7.94 Billion | 7.94 Billion | 7.94 Billion |
| Weighted Average Shares Outstanding (Diluted) | 7.94 Billion | 1.95 Billion | 7.94 Billion | 7.94 Billion | 7.94 Billion | 7.94 Billion |
| Gross Margin | 0.03 | 0.03 | 0.04 | 0.01 | 0.06 | 0.03 |
| EBIT Margin | 0.03 | 0.02 | - | 0.03 | 0.02 | 0.02 |
| Profit Margin | -0.02 | 0.00 | 0.00 | -0.00 | -0.00 | -0.01 |
| EBITDA | 31.42 Billion | 41.32 Billion | - | 56.2 Billion | 36.74 Billion | 27.35 Billion |
| Earnings Before Tax Margin | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 |
6409
EXPLICITFIN
HAWEM
GNOLF
CMDR
SOUNW