Explicit Finance Limited (EXPLICITFIN.BO)
INR 8.01
(0.0%)
INR 8.01
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 93.96 Million | 228.58 Million | 120.33 Million | 62.44 Million | 71.93 Million | 45.47 Million |
| Cost of Revenue | 88.03 Million | 225.85 Million | 104.97 Million | 61.13 Million | 71.59 Million | 46.25 Million |
| Gross Profit | 5.93 Million | 2.73 Million | 15.35 Million | 1.3 Million | 335.34 Thousand | -775.8 Thousand |
| Operating Expenses | 5.93 Million | 2.62 Million | 20.55 Million | 3.7 Million | 816.35 Thousand | 1.06 Million |
| Selling, General and Administrative Expenses | - | 225 Thousand | 860 Thousand | 2.61 Million | 42.02 Thousand | 63.06 Thousand |
| Research and Development Expenses | - | - | -0.02 | - | - | -0.02 |
| Other Expenses | 5.93 Million | 63 Thousand | 2.45 Million | 371 Thousand | 389.59 Thousand | 990.46 Thousand |
| Cost and Expenses | 93.96 Million | 228.48 Million | 125.53 Million | 64.83 Million | 72.41 Million | 47.31 Million |
| Operating Income | - | 83 Thousand | -2.74 Million | -252.57 Thousand | -169.67 Thousand | -643.21 Thousand |
| Interest Expense | - | 83 Thousand | - | 1171.00 | 1632.00 | 2960.00 |
| Income Tax Expense | 30 Thousand | 83 Thousand | -2.74 Million | 2.47 Million | 7152.00 | -2960.00 |
| Earnings before Tax | 182 Thousand | 83 Thousand | -2.74 Million | -295 Thousand | -178.45 Thousand | -848.4 Thousand |
| Net Income | 152 Thousand | 83 Thousand | -2.74 Million | -295 Thousand | -178.45 Thousand | -848.4 Thousand |
| Earnings Per Share Basic | 0.02 | 0.01 | -0.30 | -0.03 | -0.02 | -0.09 |
| Earnings Per Share Diluted | 0.02 | 0.01 | -0.30 | -0.03 | -0.02 | -0.09 |
| Weighted Average Shares Outstanding | 7.6 Million | 9.26 Million | 9.26 Million | 9.26 Million | 9.26 Million | 9.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.6 Million | 9.26 Million | 9.26 Million | 9.26 Million | 9.26 Million | 9.26 Million |
| Gross Margin | 0.06 | 0.01 | 0.13 | 0.02 | 0.00 | -0.02 |
| EBIT Margin | 0.00 | 0.00 | -0.02 | 0.04 | -0.01 | -0.02 |
| Profit Margin | 0.00 | 0.00 | -0.02 | -0.00 | -0.00 | -0.02 |
| EBITDA | 222 Thousand | 116 Thousand | -2.73 Million | 2.19 Million | -481 Thousand | -825.02 Thousand |
| Earnings Before Tax Margin | - | 0.00 | -0.02 | -0.00 | -0.00 | -0.01 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 14.2 Million | 94.01 Million | 29.21 Million | 33.77 Million | 26.92 Million | 4.06 Million |
| Cost of Revenue | 14.23 Million | 86.65 Million | 30.04 Million | 29.13 Million | 24.02 Million | 4.06 Million |
| Gross Profit | -33 Thousand | 7.36 Million | -829 Thousand | 4.64 Million | 2.89 Million | -1000.00 |
| Operating Expenses | 577 Thousand | 5.8 Million | 571 Thousand | 1.05 Million | 3.95 Million | 604 Thousand |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -918 Thousand | 51 Thousand | -909 Thousand | -1.05 Million | -4.25 Million | -962 Thousand |
| Cost and Expenses | 15.15 Million | 93.83 Million | 30.95 Million | 30.19 Million | 27.98 Million | 4.66 Million |
| Operating Income | -951 Thousand | 40 Thousand | -1.73 Million | 3.58 Million | -1.06 Million | -605 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | - | 182 Thousand | 30 Thousand | 41.58 Thousand | -119.08 Thousand | -38.58 Thousand |
| Earnings before Tax | -951 Thousand | 222 Thousand | -1.73 Million | 3.58 Million | -1.06 Million | -605 Thousand |
| Net Income | -951 Thousand | 152 Thousand | -1.76 Million | 3.58 Million | -1.06 Million | -605 Thousand |
| Earnings Per Share Basic | -0.10 | - | -0.19 | 0.39 | -0.11 | -0.07 |
| Earnings Per Share Diluted | -0.10 | - | -0.19 | 0.39 | -0.11 | -0.07 |
| Weighted Average Shares Outstanding | 9.26 Million | 0.02 | 9.26 Million | 9.26 Million | 9.26 Million | 9.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.26 Million | 0.02 | 9.26 Million | 9.26 Million | 9.26 Million | 9.26 Million |
| Gross Margin | -0.00 | 0.08 | -0.03 | 0.14 | 0.11 | -0.00 |
| EBIT Margin | -0.07 | - | -0.06 | 0.11 | -0.04 | -0.15 |
| Profit Margin | -0.07 | 0.00 | -0.06 | 0.11 | -0.04 | -0.15 |
| EBITDA | -941 Thousand | - | -1.7 Million | 3.59 Million | -1.06 Million | -602 Thousand |
| Earnings Before Tax Margin | -0.07 | 0.00 | -0.06 | 0.11 | -0.04 | -0.15 |
HAWEM
128820
002269
SOUNW
TRGU
6409