IDR 32.0
(-3.03%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 976.76 Million | 13.75 Billion | 38.69 Billion | 12.42 Billion | 23.81 Billion | 45.58 Billion |
Cost of Revenue | 1.44 Billion | 6.79 Billion | 18.6 Billion | 8.44 Billion | 12.48 Billion | 34.3 Billion |
Gross Profit | -472.01 Million | 6.96 Billion | 20.08 Billion | 3.97 Billion | 11.33 Billion | 11.28 Billion |
Operating Expenses | 7.65 Billion | 6.89 Billion | 9.13 Billion | 16.46 Billion | 12.34 Billion | 9.25 Billion |
Selling, General and Administrative Expenses | 7.28 Billion | 2.2 Billion | 3.91 Billion | 8.25 Billion | 3.86 Billion | 9.25 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 786.16 Million | 4.68 Billion | 5.21 Billion | 8.2 Billion | 8.48 Billion | 150.61 Million |
Cost and Expenses | 8.73 Billion | 13.68 Billion | 27.74 Billion | 24.91 Billion | 24.82 Billion | 43.56 Billion |
Operating Income | -7.75 Billion | -744.2 Million | 10.94 Billion | -12.48 Billion | -1.01 Billion | 2.02 Billion |
Interest Expense | 1.22 Billion | 2.07 Billion | 1.8 Billion | 4.61 Billion | 5.69 Billion | 2.09 Billion |
Income Tax Expense | -71.2 Million | 121.24 Million | 1.14 Billion | 2.94 Billion | -1.29 Billion | 122.73 Million |
Earnings before Tax | -8.61 Billion | 6.9 Billion | 8.65 Billion | 7.25 Billion | -10.3 Billion | 2.49 Billion |
Net Income | -8.41 Billion | 5.9 Billion | 6.15 Billion | 4.31 Billion | -9.01 Billion | 2.06 Billion |
Earnings Per Share Basic | -3.06 | 2.15 | 2.24 | 1.57 | -3.28 | 0.75 |
Earnings Per Share Diluted | -3.06 | 2.15 | 2.24 | 1.57 | -3.28 | 0.75 |
Weighted Average Shares Outstanding | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion |
Gross Margin | -0.48 | 0.51 | 0.52 | 0.32 | 0.48 | 0.25 |
EBIT Margin | -6.79 | 0.00 | -0.34 | -0.24 | -0.15 | 0.07 |
Profit Margin | -8.61 | 0.43 | 0.16 | 0.35 | -0.38 | 0.05 |
EBITDA | -6.63 Billion | 10.64 Billion | 14.41 Billion | 15.36 Billion | -1.79 Billion | 6.3 Billion |
Earnings Before Tax Margin | -7.94 | -0.05 | 0.28 | -1.00 | -0.04 | 0.04 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 976.76 Million | - |
Cost of Revenue | 185.99 Million | 182.74 Million | 182.74 Million | 228.89 Million | 1.44 Billion | 137.05 Million |
Gross Profit | -185.99 Million | -182.74 Million | -182.74 Million | -228.89 Million | -472.01 Million | -137.05 Million |
Operating Expenses | 1.63 Billion | 1.5 Billion | 1.68 Billion | 3.48 Billion | 7.28 Billion | 1.44 Billion |
Selling, General and Administrative Expenses | 1.63 Billion | 1.5 Billion | 328.22 Million | 3.48 Billion | - | 249.13 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -418.31 Million | -336.13 Million | -48.28 Million | 71.41 Million | -386 Million |
Cost and Expenses | 1.82 Billion | 1.69 Billion | 1.68 Billion | 3.71 Billion | 8.73 Billion | 1.44 Billion |
Operating Income | -1.82 Billion | -1.69 Billion | -1.68 Billion | -3.71 Billion | -7.75 Billion | -1.44 Billion |
Interest Expense | 1.16 Billion | 1.45 Billion | 684.38 Million | 307.04 Million | 1.22 Billion | 206.21 Million |
Income Tax Expense | -273.27 Million | -151.96 Million | -127.82 Million | 789.56 Million | -71.2 Million | -257.73 Million |
Earnings before Tax | -3.36 Billion | -3.48 Billion | -2.62 Billion | -3.79 Billion | -8.61 Billion | -2.02 Billion |
Net Income | -3.45 Billion | -3.33 Billion | -2.5 Billion | -4.48 Billion | -8.41 Billion | -1.62 Billion |
Earnings Per Share Basic | -1.26 | -1.21 | -0.91 | -1.63 | - | -0.59 |
Earnings Per Share Diluted | -1.26 | -1.21 | -0.91 | -1.63 | - | -0.59 |
Weighted Average Shares Outstanding | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion |
Gross Margin | - | - | - | - | -0.48 | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | -8.61 | - |
EBITDA | -2.01 Billion | -1.5 Billion | -1.76 Billion | -3.48 Billion | - | -1.67 Billion |
Earnings Before Tax Margin | - | - | - | - | -7.94 | - |
AISP
ILAG
6186
FORTY
AKKU
GPAGF