IDR 22.0
(10.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 472 Billion | 481.03 Billion | 467.02 Billion | 443.78 Billion | 560.03 Billion | 470.82 Billion |
Total Current Assets | 15.46 Billion | 39.64 Billion | 36.23 Billion | 13.2 Billion | 41.51 Billion | 84.87 Billion |
Cash And Short Term Investments | 747.99 Million | 20.42 Billion | 331.49 Million | 339.87 Million | 5.43 Billion | 26.61 Billion |
Cash and Cash Equivalents | 747.99 Million | 20.42 Billion | 331.49 Million | 339.87 Million | 5.43 Billion | 20.11 Billion |
Short Term Investments | - | - | - | - | - | 6.5 Billion |
Net Receivables | 7.35 Billion | 22.86 Billion | 27.58 Billion | 2.84 Billion | 13.06 Billion | 34.53 Billion |
Inventory | - | -4.48 Billion | 1.00 | - | 21.57 Billion | -30.95 Billion |
Other Current Assets | 7.36 Billion | 841 Million | 841 Million | 10.01 Billion | 1.43 Billion | 23.72 Billion |
Total Non-Current Assets | 456.54 Billion | 441.39 Billion | 430.78 Billion | 430.57 Billion | 518.52 Billion | 385.94 Billion |
Net PPE | 340.12 Billion | 356.57 Billion | 336.28 Billion | 265.28 Billion | 419.65 Billion | 288.76 Billion |
Good Will And Intangible Assets | 66.45 Billion | 66.45 Billion | 66.45 Billion | 135.84 Billion | 66.45 Billion | 66.45 Billion |
Good Will | 66.45 Billion | 66.45 Billion | 66.45 Billion | 66.45 Billion | 66.45 Billion | 66.45 Billion |
Intangible Assets | - | - | - | 69.38 Billion | 69.06 Billion | - |
Long-Term Investments | 18.92 Billion | 16.36 Billion | 26.68 Billion | 26.68 Billion | 26.68 Billion | 27.5 Billion |
Tax Assets | 1.19 Billion | 1.13 Billion | 1.23 Billion | 2.49 Billion | 4.38 Billion | 3.05 Billion |
Other Non Current Assets | 29.83 Billion | 859 Million | 124.69 Million | 263.61 Million | 1.34 Billion | 163.09 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 137.63 Billion | 108.6 Billion | 101.51 Billion | 86.2 Billion | 207.13 Billion | 108.49 Billion |
Total Current Liabilities | 33.99 Billion | 39.12 Billion | 34.31 Billion | 20.64 Billion | 71.54 Billion | 61.31 Billion |
Account Payables | 80 Million | 180 Million | 2.16 Billion | - | 1.32 Billion | 17.83 Billion |
Tax Payables | 1.17 Billion | 6.24 Billion | 5.21 Billion | 1.43 Billion | 504.49 Million | 442 Million |
Short Term Debt | 10.03 Billion | 8.97 Billion | 9.68 Billion | 8.52 Billion | 19.5 Billion | 13.96 Billion |
Deferred Revenue | 1.17 Billion | - | - | - | - | 812.76 Million |
Other Current Liabilities | 22.7 Billion | 29.97 Billion | 22.46 Billion | 12.12 Billion | 50.71 Billion | 28.7 Billion |
Total Non Current Liabilities | 103.63 Billion | 69.47 Billion | 67.2 Billion | 65.56 Billion | 135.58 Billion | 47.17 Billion |
Long-Term Debt | 11.47 Billion | 11.71 Billion | 64.65 Billion | 63.02 Billion | 127.54 Billion | 39.24 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 92.15 Billion | 57.76 Billion | 2.54 Billion | 2.53 Billion | 8.04 Billion | 7.92 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 334.37 Billion | 372.43 Billion | 365.51 Billion | 357.57 Billion | 352.9 Billion | 362.32 Billion |
Stock Holders Equity | 312.98 Billion | 321.39 Billion | 315.38 Billion | 308.81 Billion | 306.63 Billion | 326.89 Billion |
Common Stock | 275 Billion | 275 Billion | 275 Billion | 275 Billion | 275 Billion | 275 Billion |
Retained Earnings | 2.03 Billion | 10.44 Billion | 4.43 Billion | -2.13 Billion | -3.83 Billion | 5.33 Billion |
Accumulated other comprehensive income | -10.62 Billion | -10.62 Billion | -10.62 Billion | -10.62 Billion | -11.1 Billion | -12.08 Million |
Common Stock Equity | 312.98 Billion | 321.39 Billion | 315.38 Billion | 308.81 Billion | 306.63 Billion | 326.89 Billion |
Capital Lease Obligation | 4.36 Billion | 4.63 Billion | 5.81 Billion | 5.43 Billion | 117.73 Million | 6.89 Billion |
Total Investments | 18.92 Billion | 16.36 Billion | 26.68 Billion | 26.68 Billion | 26.68 Billion | 34 Billion |
Total Debt | 25.87 Billion | 20.68 Billion | 9.68 Billion | 8.52 Billion | 147.04 Billion | 60.11 Billion |
Net Debt | 25.12 Billion | 262.02 Million | 9.35 Billion | 8.18 Billion | 141.61 Billion | 39.99 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 478.86 Billion | 495.76 Billion | 471.23 Billion | 472 Billion | 472 Billion | 475.74 Billion |
Total Current Assets | 13.52 Billion | 13.29 Billion | 13.85 Billion | 15.46 Billion | 15.46 Billion | 27.63 Billion |
Cash And Short Term Investments | 172.68 Million | 76.95 Million | 895.67 Million | 747.99 Million | 747.99 Million | 70.55 Million |
Cash and Cash Equivalents | 172.68 Million | 76.95 Million | 895.67 Million | 747.99 Million | 747.99 Million | 70.55 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.01 Billion | 6.01 Billion | 5.51 Billion | 7.35 Billion | 7.35 Billion | 11.77 Billion |
Inventory | 6.22 Billion | 1.00 | 6.33 Billion | - | - | 14.94 Billion |
Other Current Assets | 1.11 Billion | 7.2 Billion | 1.1 Billion | 7.36 Billion | 7.36 Billion | 841 Million |
Total Non-Current Assets | 465.34 Billion | 482.47 Billion | 457.38 Billion | 456.54 Billion | 456.54 Billion | 448.11 Billion |
Net PPE | 335.24 Billion | 341.78 Billion | 370.8 Billion | 340.12 Billion | 340.12 Billion | 361.8 Billion |
Good Will And Intangible Assets | 66.45 Billion | 66.45 Billion | 66.45 Billion | 66.45 Billion | 66.45 Billion | 66.45 Billion |
Good Will | 66.45 Billion | 66.45 Billion | 66.45 Billion | 66.45 Billion | 66.45 Billion | 66.45 Billion |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 30.53 Billion | 42.13 Billion | 18.92 Billion | 18.92 Billion | 18.92 Billion | 16.36 Billion |
Tax Assets | 1.19 Billion | 1.19 Billion | 1.19 Billion | 1.19 Billion | 1.19 Billion | 1.99 Billion |
Other Non Current Assets | 31.9 Billion | 30.89 Billion | 4 Million | 29.83 Billion | 29.83 Billion | 1.48 Billion |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 153.96 Billion | 167.5 Billion | 139.49 Billion | 137.63 Billion | 137.63 Billion | 107.26 Billion |
Total Current Liabilities | 33.26 Billion | 34.9 Billion | 34.18 Billion | 33.99 Billion | 33.99 Billion | 38.12 Billion |
Account Payables | 80 Million | 80 Million | 80 Million | 80 Million | 80 Million | 180 Million |
Tax Payables | - | 1.17 Billion | 5.86 Billion | 1.17 Billion | 1.17 Billion | 6.73 Billion |
Short Term Debt | 8.97 Billion | 10.04 Billion | 9 Billion | 10.03 Billion | 10.03 Billion | 9 Billion |
Deferred Revenue | 5.76 Billion | 1.17 Billion | 1.05 Billion | 1.17 Billion | 1.17 Billion | - |
Other Current Liabilities | 18.44 Billion | 23.6 Billion | 24.04 Billion | 22.7 Billion | 22.7 Billion | 28.94 Billion |
Total Non Current Liabilities | 120.7 Billion | 132.6 Billion | 105.31 Billion | 103.63 Billion | 103.63 Billion | 69.14 Billion |
Long-Term Debt | 22.87 Billion | 23.83 Billion | 11.8 Billion | 11.47 Billion | 11.47 Billion | 11.55 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 97.83 Billion | 108.76 Billion | 93.5 Billion | 92.15 Billion | 92.15 Billion | 57.58 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 324.89 Billion | 328.25 Billion | 331.74 Billion | 334.37 Billion | 334.37 Billion | 368.47 Billion |
Stock Holders Equity | 303.69 Billion | 307.15 Billion | 310.48 Billion | 312.98 Billion | 312.98 Billion | 317.47 Billion |
Common Stock | 275 Billion | 275 Billion | 275 Billion | 275 Billion | 275 Billion | 275 Billion |
Retained Earnings | -7.25 Billion | -3.79 Billion | -461.41 Million | 2.03 Billion | 2.03 Billion | 6.52 Billion |
Accumulated other comprehensive income | -10.62 Billion | -10.62 Billion | -10.62 Billion | -10.62 Billion | -10.62 Billion | -10.62 Billion |
Common Stock Equity | 303.69 Billion | 307.15 Billion | 310.48 Billion | 312.98 Billion | 312.98 Billion | 317.47 Billion |
Capital Lease Obligation | - | 4.36 Billion | 4.36 Billion | 4.36 Billion | 4.36 Billion | 4.63 Billion |
Total Investments | 30.53 Billion | 42.13 Billion | 18.92 Billion | 18.92 Billion | 18.92 Billion | 16.36 Billion |
Total Debt | 31.85 Billion | 38.23 Billion | 20.8 Billion | 25.87 Billion | 25.87 Billion | 20.55 Billion |
Net Debt | 31.67 Billion | 38.16 Billion | 19.9 Billion | 25.12 Billion | 25.12 Billion | 20.48 Billion |
AISP
ILAG
6186
FORTY
AKKU
GPAGF