IDR 396.0
(-1.98%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1704.99 Billion | 1384.82 Billion | 1199.07 Billion | 1110.65 Billion | 1403.75 Billion | 1378.86 Billion |
Cost of Revenue | 821.19 Billion | 671.08 Billion | 593.27 Billion | 524.9 Billion | 672.92 Billion | 530.44 Billion |
Gross Profit | 883.79 Billion | 713.74 Billion | 605.8 Billion | 585.74 Billion | 730.83 Billion | 848.41 Billion |
Operating Expenses | 883.79 Billion | 268.76 Billion | 254.98 Billion | 271.23 Billion | 327.15 Billion | 218.22 Billion |
Selling, General and Administrative Expenses | 327.8 Billion | 104.51 Billion | 71.92 Billion | 89.48 Billion | 125.94 Billion | 128.91 Billion |
Research and Development Expenses | - | 0.30 | 0.32 | 0.26 | 0.35 | 0.37 |
Other Expenses | - | 164.25 Billion | 183.06 Billion | 181.74 Billion | 201.2 Billion | -61.17 Billion |
Cost and Expenses | 1214.99 Billion | 939.85 Billion | 848.25 Billion | 796.13 Billion | 1000.07 Billion | 748.67 Billion |
Operating Income | 477.07 Billion | 425.72 Billion | 399.38 Billion | 309.86 Billion | 529.81 Billion | 584.82 Billion |
Interest Expense | 3.37 Billion | 6.3 Billion | 16.6 Billion | 23.41 Billion | 38.99 Billion | 74.68 Billion |
Income Tax Expense | 6.64 Billion | 1.49 Billion | 2.11 Billion | 141 Million | 2.84 Billion | 1.07 Billion |
Earnings before Tax | 499.55 Billion | 419.42 Billion | 382.77 Billion | 286.44 Billion | 490.46 Billion | 508.29 Billion |
Net Income | 417.6 Billion | 395.31 Billion | 372.01 Billion | 272.29 Billion | 486.97 Billion | 481.7 Billion |
Earnings Per Share Basic | 54.55 | 51.64 | 48.60 | 35.57 | 63.62 | 62.93 |
Earnings Per Share Diluted | 54.55 | 51.64 | 48.60 | 35.57 | 63.62 | 62.93 |
Weighted Average Shares Outstanding | 7.65 Billion | 7.65 Billion | 7.65 Billion | 7.65 Billion | 7.65 Billion | 7.65 Billion |
Weighted Average Shares Outstanding (Diluted) | 7.65 Billion | 7.65 Billion | 7.65 Billion | 7.65 Billion | 7.65 Billion | 7.65 Billion |
Gross Margin | 0.52 | 0.52 | 0.51 | 0.53 | 0.52 | 0.62 |
EBIT Margin | 0.34 | 0.31 | 0.34 | 0.29 | 0.39 | 0.43 |
Profit Margin | 0.24 | 0.29 | 0.31 | 0.25 | 0.35 | 0.35 |
EBITDA | 571.37 Billion | 514.84 Billion | 411.45 Billion | 380.71 Billion | 531.79 Billion | 593.94 Billion |
Earnings Before Tax Margin | 0.28 | 0.31 | 0.33 | 0.28 | 0.38 | 0.42 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 469.63 Billion | 468.99 Billion | 366.46 Billion | 1704.99 Billion | 420.85 Billion | 671.16 Billion |
Cost of Revenue | 214.98 Billion | 261.66 Billion | 159.41 Billion | 827.3 Billion | 179.14 Billion | 353.14 Billion |
Gross Profit | 254.65 Billion | 207.33 Billion | 207.05 Billion | 877.68 Billion | 241.71 Billion | 318.02 Billion |
Operating Expenses | -113.81 Billion | 77.5 Billion | 93.94 Billion | 387.68 Billion | 104.77 Billion | 98.23 Billion |
Selling, General and Administrative Expenses | - | 33.92 Billion | 47.31 Billion | - | 60.56 Billion | 38.15 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -113.81 Billion | -15.45 Billion | -13.35 Billion | -387.68 Billion | -104.77 Billion | -27.8 Billion |
Cost and Expenses | 328.79 Billion | 352.54 Billion | 253.35 Billion | 1214.99 Billion | 283.91 Billion | 451.37 Billion |
Operating Income | 140.84 Billion | 116.45 Billion | 100.55 Billion | 490 Billion | 136.94 Billion | 195.94 Billion |
Interest Expense | - | 580 Million | 342 Million | 3.37 Billion | 1.24 Billion | 1.1 Billion |
Income Tax Expense | 204 Million | 595 Million | 711 Million | 6.64 Billion | 4.57 Billion | 590 Million |
Earnings before Tax | 163.3 Billion | 120.11 Billion | 100.21 Billion | 499.55 Billion | 131.35 Billion | 194.83 Billion |
Net Income | 128.64 Billion | 115.42 Billion | 69.77 Billion | 417.6 Billion | 116.9 Billion | 165.81 Billion |
Earnings Per Share Basic | 16.80 | 15.08 | 9.11 | - | 15.27 | 21.66 |
Earnings Per Share Diluted | 16.80 | 15.08 | 9.11 | - | 15.27 | 21.66 |
Weighted Average Shares Outstanding | 7.65 Billion | 7.65 Billion | 7.65 Billion | 7.65 Billion | 7.65 Billion | 7.65 Billion |
Weighted Average Shares Outstanding (Diluted) | 7.65 Billion | 7.65 Billion | 7.65 Billion | 7.65 Billion | 7.65 Billion | 7.65 Billion |
Gross Margin | 0.54 | 0.44 | 0.56 | 0.51 | 0.57 | 0.47 |
EBIT Margin | 0.35 | 0.30 | 0.28 | - | 0.37 | 0.30 |
Profit Margin | 0.27 | 0.25 | 0.19 | 0.24 | 0.28 | 0.25 |
EBITDA | 164.71 Billion | 139.59 Billion | 102.71 Billion | - | 157.09 Billion | 201.82 Billion |
Earnings Before Tax Margin | 0.30 | 0.25 | 0.27 | 0.29 | 0.33 | 0.29 |
600908
S6P
6670
RANEENGINE
300097
MEDD