Rane Engine Valve Limited (RANEENGINE.BO)
INR 440.1
(-1.8%)
INR 440.1
(-1.8%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 5.56 Billion | 4.86 Billion | 3.73 Billion | 2.96 Billion | 3.47 Billion | 4.13 Billion |
| Cost of Revenue | 2.81 Billion | 2.47 Billion | 1.76 Billion | 1.51 Billion | 1.68 Billion | 2.04 Billion |
| Gross Profit | 2.74 Billion | 2.38 Billion | 1.97 Billion | 1.45 Billion | 1.79 Billion | 2.08 Billion |
| Operating Expenses | 483.2 Million | 2.21 Billion | 2 Billion | 1.68 Billion | 1.93 Billion | 2.17 Billion |
| Selling, General and Administrative Expenses | 296.7 Million | 277.4 Million | 251.5 Million | 184.3 Million | 227.1 Million | 248.8 Million |
| Research and Development Expenses | - | 23.3 Million | 13.9 Million | 11.6 Million | 15.8 Million | 16.9 Million |
| Other Expenses | 1.08 Billion | 7 Million | 4.7 Million | 5.5 Million | 6.3 Million | 3.9 Million |
| Cost and Expenses | 5.37 Billion | 4.69 Billion | 3.76 Billion | 3.19 Billion | 3.61 Billion | 4.21 Billion |
| Operating Income | 265.7 Million | 144.4 Million | -45.4 Million | -249.2 Million | -202.3 Million | -140.9 Million |
| Interest Expense | 107.6 Million | 92.1 Million | 76.8 Million | 81.4 Million | 101.3 Million | 93.5 Million |
| Income Tax Expense | 42.2 Million | 2.2 Million | -31.5 Million | -36.1 Million | -89.5 Million | -69.2 Million |
| Earnings before Tax | 156.8 Million | 1.6 Million | -150.1 Million | -97 Million | -252.9 Million | -204.9 Million |
| Net Income | 114.6 Million | -600 Thousand | -118.6 Million | -60.9 Million | -163.4 Million | -135.7 Million |
| Earnings Per Share Basic | 15.93 | -0.09 | -17.65 | -9.06 | -24.32 | -20.20 |
| Earnings Per Share Diluted | 15.93 | -0.09 | -17.65 | -9.06 | -24.32 | -20.20 |
| Weighted Average Shares Outstanding | 7.19 Million | 6.74 Million | 6.71 Million | 6.71 Million | 6.71 Million | 6.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.19 Million | 6.74 Million | 6.71 Million | 6.71 Million | 6.71 Million | 6.71 Million |
| Gross Margin | 0.49 | 0.49 | 0.53 | 0.49 | 0.52 | 0.50 |
| EBIT Margin | 0.08 | 0.07 | 0.04 | -0.00 | 0.04 | 0.05 |
| Profit Margin | 0.02 | -0.00 | -0.03 | -0.02 | -0.05 | -0.03 |
| EBITDA | 454.6 Million | 291.7 Million | 133.4 Million | 221.3 Million | 129.3 Million | 193.9 Million |
| Earnings Before Tax Margin | 0.05 | 0.03 | -0.01 | -0.08 | -0.06 | -0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.47 Billion | 1.37 Billion | 1.49 Billion | 5.66 Billion | 1.36 Billion | 1.42 Billion |
| Cost of Revenue | 982.6 Million | 1 Billion | 1.04 Billion | 4.04 Billion | 587.6 Million | 630.7 Million |
| Gross Profit | 491.1 Million | 365.1 Million | 456.9 Million | 1.62 Billion | 776.6 Million | 794.3 Million |
| Operating Expenses | 373.5 Million | 345.8 Million | 373.7 Million | 1.37 Billion | 705.6 Million | 760.7 Million |
| Selling, General and Administrative Expenses | 373.5 Million | 345.8 Million | 373.7 Million | - | 333.8 Million | 337.4 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 39 Million | 13.7 Million | 35.9 Million | 4.9 Million | 12.1 Million |
| Cost and Expenses | 1.35 Billion | 1.35 Billion | 1.41 Billion | 5.42 Billion | 1.29 Billion | 1.39 Billion |
| Operating Income | 117.6 Million | 19.3 Million | 83.2 Million | 247 Million | 71 Million | 33.6 Million |
| Interest Expense | 28.2 Million | 25.9 Million | 24.6 Million | 101.9 Million | 24.7 Million | 24.7 Million |
| Income Tax Expense | 31.1 Million | 11 Million | 12.9 Million | 42.2 Million | 16.2 Million | 5.3 Million |
| Earnings before Tax | 88.4 Million | 34.9 Million | 60.3 Million | 156.8 Million | 51.2 Million | 20.1 Million |
| Net Income | 57.3 Million | 23.9 Million | 47.4 Million | 114.6 Million | 35 Million | 14.8 Million |
| Earnings Per Share Basic | 7.92 | 3.30 | 6.56 | - | 4.84 | 2.05 |
| Earnings Per Share Diluted | 7.92 | 3.30 | 6.56 | - | 4.84 | 2.05 |
| Weighted Average Shares Outstanding | 7.23 Million | 7.23 Million | 7.19 Million | 7.19 Million | 7.23 Million | 7.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.23 Million | 7.23 Million | 7.19 Million | 7.19 Million | 7.23 Million | 7.23 Million |
| Gross Margin | 0.33 | 0.27 | 0.30 | 0.29 | 0.57 | 0.56 |
| EBIT Margin | 0.11 | 0.05 | 0.09 | - | 0.09 | 0.06 |
| Profit Margin | 0.04 | 0.02 | 0.03 | 0.02 | 0.03 | 0.01 |
| EBITDA | 165.1 Million | 67.8 Million | 133.19 Million | - | 122.8 Million | 92.1 Million |
| Earnings Before Tax Margin | 0.08 | 0.01 | 0.06 | 0.04 | 0.05 | 0.02 |
300097
MEDD
MTLA
KBC
AKAFF
MOTR