IDR 354.0
(-0.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3016.95 Billion | 2201.82 Billion | 1859.13 Billion | 1325.5 Billion | 1167.98 Billion | 1133.01 Billion |
Cost of Revenue | -1.25 Billion | - | - | - | - | - |
Gross Profit | 3018.21 Billion | 2201.82 Billion | 1859.13 Billion | 1325.5 Billion | 1167.98 Billion | 1133.01 Billion |
Operating Expenses | 193.44 Billion | -2104.45 Billion | -1720.87 Billion | -1217.88 Billion | -1072.34 Billion | -1054.88 Billion |
Selling, General and Administrative Expenses | 193.44 Billion | 43.43 Billion | 54.71 Billion | 44.58 Billion | 33.88 Billion | 3.31 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -2147.89 Billion | -1775.59 Billion | -1262.47 Billion | -1106.23 Billion | -1058.2 Billion |
Cost and Expenses | 193.44 Billion | 2103.22 Billion | 1711.87 Billion | 1213.59 Billion | 1080.21 Billion | 1054.92 Billion |
Operating Income | 15.26 Billion | 97.37 Billion | 138.26 Billion | 107.62 Billion | 95.63 Billion | 78.13 Billion |
Interest Expense | 1.53 Billion | 564.25 Million | - | 1.5 Billion | 106.16 Million | 36.43 Million |
Income Tax Expense | -10.01 Billion | 24.75 Billion | 48.87 Billion | 19 Billion | 7.77 Billion | 9.4 Billion |
Earnings before Tax | 14.87 Billion | 98.59 Billion | 147.26 Billion | 111.91 Billion | 87.77 Billion | 78.09 Billion |
Net Income | 24.88 Billion | 73.83 Billion | 98.38 Billion | 92.9 Billion | 80 Billion | 68.68 Billion |
Earnings Per Share Basic | 8.30 | 24.61 | 32.80 | 30.97 | 26.67 | 22.90 |
Earnings Per Share Diluted | 8.30 | 24.61 | 32.80 | 30.97 | 26.67 | 22.90 |
Weighted Average Shares Outstanding | 3 Billion | 3 Billion | 3 Billion | 3 Billion | 3 Billion | 3 Billion |
Weighted Average Shares Outstanding (Diluted) | 3 Billion | 3 Billion | 3 Billion | 3 Billion | 3 Billion | 3 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.05 | 0.08 | 0.09 | 0.09 | 0.08 |
Profit Margin | 0.01 | 0.03 | 0.05 | 0.07 | 0.07 | 0.06 |
EBITDA | - | 113.65 Billion | 89.88 Billion | 126.04 Billion | 99.1 Billion | 87.15 Billion |
Earnings Before Tax Margin | 0.01 | 0.04 | 0.07 | 0.08 | 0.08 | 0.07 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 661.96 Billion | 673.08 Billion | 707.18 Billion | 3018.21 Billion | 629.31 Billion | 686.7 Billion |
Cost of Revenue | - | - | -3.44 Billion | - | - | - |
Gross Profit | 661.96 Billion | 673.08 Billion | 710.62 Billion | 3018.21 Billion | 629.31 Billion | 686.7 Billion |
Operating Expenses | 98.58 Billion | 92.23 Billion | 127.86 Billion | 355.25 Billion | 54.41 Billion | -701.23 Billion |
Selling, General and Administrative Expenses | - | 12.82 Billion | 19.52 Billion | - | 12.95 Billion | 13.92 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -98.58 Billion | -92.23 Billion | -127.86 Billion | -355.25 Billion | -54.41 Billion | -715.16 Billion |
Cost and Expenses | -620.59 Billion | -657.7 Billion | -707.41 Billion | -3002.94 Billion | -634.9 Billion | 694.33 Billion |
Operating Income | 41.36 Billion | 14.13 Billion | 3.2 Billion | 12.15 Billion | -10.6 Billion | -14.52 Billion |
Interest Expense | 422.92 Million | 347.75 Million | - | 1.53 Billion | 545.17 Million | 1.02 Billion |
Income Tax Expense | 2.76 Billion | -1.77 Billion | -3.58 Billion | -10.01 Billion | -7.73 Billion | -5.2 Billion |
Earnings before Tax | 30.63 Billion | 19.38 Billion | 3.2 Billion | 14.87 Billion | -5.9 Billion | -7.62 Billion |
Net Income | 27.87 Billion | 21.15 Billion | 6.78 Billion | 24.88 Billion | 1.83 Billion | -2.42 Billion |
Earnings Per Share Basic | 9.29 | 7.05 | 2.26 | - | 0.61 | -0.81 |
Earnings Per Share Diluted | 9.29 | 7.05 | 2.26 | - | 0.61 | -0.81 |
Weighted Average Shares Outstanding | 3 Billion | 3 Billion | 3 Billion | 300 Million | 3 Billion | 3 Billion |
Weighted Average Shares Outstanding (Diluted) | 3 Billion | 3 Billion | 3 Billion | 300 Million | 3 Billion | 3 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.05 | 0.01 | 0.01 | - | 0.00 | -0.02 |
Profit Margin | 0.04 | 0.03 | 0.01 | 0.01 | 0.00 | -0.00 |
EBITDA | 34.24 Billion | 8.79 Billion | 7.16 Billion | - | 2.87 Billion | -11.55 Billion |
Earnings Before Tax Margin | 0.06 | 0.02 | 0.00 | 0.00 | -0.02 | -0.02 |
3021
BBSE3
SAMPO
ICON
PITTIENG
IFCM3