PT Kobexindo Tractors Tbk (KOBX.JK)
IDR 162.0
(-3.57%)
IDR 162.0
(-3.57%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1962.28 Billion | 2502.92 Billion | 1705.69 Billion | 741.17 Billion | 1010.64 Billion | 1445.01 Billion |
| Cost of Revenue | 1664.35 Billion | 2071 Billion | 1405.34 Billion | 640.45 Billion | 819.01 Billion | 1170.2 Billion |
| Gross Profit | 297.92 Billion | 431.91 Billion | 300.35 Billion | 100.71 Billion | 191.63 Billion | 274.8 Billion |
| Operating Expenses | 362.21 Billion | 249.09 Billion | 175.44 Billion | 177.09 Billion | 177.28 Billion | 164.4 Billion |
| Selling, General and Administrative Expenses | 340.4 Billion | 248.58 Billion | 174.37 Billion | 176.47 Billion | 176.69 Billion | 162.91 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -512.95 Million | -1.07 Billion | -621.51 Million | -586.66 Million | -1.49 Billion |
| Cost and Expenses | 2013.29 Billion | 2320.1 Billion | 1580.78 Billion | 817.55 Billion | 996.29 Billion | 1334.61 Billion |
| Operating Income | -61.18 Billion | 182.82 Billion | 124.9 Billion | -76.38 Billion | 14.35 Billion | 110.4 Billion |
| Interest Expense | 85.72 Billion | 43.57 Billion | 50.19 Billion | 58.67 Billion | 28.47 Billion | 23.92 Billion |
| Income Tax Expense | -10.38 Billion | 13.95 Billion | 3.29 Billion | 11.41 Billion | 7.72 Billion | 30.01 Billion |
| Earnings before Tax | -95.22 Billion | 76.39 Billion | 196.92 Billion | -140.35 Billion | 9.69 Billion | 74.56 Billion |
| Net Income | -84.75 Billion | 61.84 Billion | 193.31 Billion | -152.18 Billion | 1.3 Billion | 42.18 Billion |
| Earnings Per Share Basic | -37.30 | 27.18 | 85.05 | -66.97 | 0.57 | 18.56 |
| Earnings Per Share Diluted | -37.30 | 27.18 | 85.05 | -66.97 | 0.57 | 18.56 |
| Weighted Average Shares Outstanding | 2.27 Billion | 2.27 Billion | 2.27 Billion | 2.27 Billion | 2.27 Billion | 2.27 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.27 Billion | 2.27 Billion | 2.27 Billion | 2.27 Billion | 2.27 Billion | 2.27 Billion |
| Gross Margin | 0.15 | 0.17 | 0.18 | 0.14 | 0.19 | 0.19 |
| EBIT Margin | 0.04 | 0.11 | 0.10 | -0.04 | 0.05 | 0.10 |
| Profit Margin | -0.04 | 0.02 | 0.11 | -0.21 | 0.00 | 0.03 |
| EBITDA | 76.55 Billion | 206.36 Billion | 298.38 Billion | -32.1 Billion | 76.14 Billion | 127.32 Billion |
| Earnings Before Tax Margin | -0.03 | 0.07 | 0.07 | -0.10 | 0.01 | 0.08 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 669.92 Billion | 356.74 Billion | 531.93 Billion | 482.91 Billion | 1962.28 Billion | 426.65 Billion |
| Cost of Revenue | 551.84 Billion | 289.7 Billion | 437.32 Billion | 414.96 Billion | 1664.35 Billion | 347.89 Billion |
| Gross Profit | 118.08 Billion | 67.03 Billion | 94.61 Billion | 67.95 Billion | 297.92 Billion | 78.75 Billion |
| Operating Expenses | 65.43 Billion | 91.75 Billion | 54.32 Billion | 135.8 Billion | 335.54 Billion | 61.4 Billion |
| Selling, General and Administrative Expenses | 64.63 Billion | 63.69 Billion | 52.34 Billion | 129.56 Billion | - | 55.13 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -802.57 Million | -2.52 Billion | -1.98 Billion | -6.24 Billion | -8.41 Billion | -6.27 Billion |
| Cost and Expenses | 617.27 Billion | 381.45 Billion | 491.64 Billion | 550.76 Billion | 1999.9 Billion | 409.3 Billion |
| Operating Income | 52.64 Billion | 6.54 Billion | 40.28 Billion | -67.85 Billion | -37.61 Billion | 17.35 Billion |
| Interest Expense | 53.96 Billion | 43.71 Billion | - | 34.21 Billion | 85.72 Billion | 19.53 Billion |
| Income Tax Expense | 2.99 Billion | 2.64 Billion | 3.95 Billion | -11.44 Billion | -10.38 Billion | -10.33 Billion |
| Earnings before Tax | 77.76 Billion | -71.75 Billion | -37.72 Billion | -100.37 Billion | -95.22 Billion | -58.3 Billion |
| Net Income | 74.6 Billion | -68.99 Billion | -41.9 Billion | -88.9 Billion | -84.75 Billion | -47.89 Billion |
| Earnings Per Share Basic | 32.83 | -30.36 | -18.44 | -39.12 | - | -21.07 |
| Earnings Per Share Diluted | 32.83 | -30.36 | -18.44 | -39.12 | - | -21.07 |
| Weighted Average Shares Outstanding | 2.27 Billion | 2.27 Billion | 2.27 Billion | 2.27 Billion | 2.27 Billion | 2.27 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.27 Billion | 2.27 Billion | 2.27 Billion | 2.27 Billion | 2.27 Billion | 2.27 Billion |
| Gross Margin | 0.18 | 0.19 | 0.18 | 0.14 | 0.15 | 0.18 |
| EBIT Margin | 0.24 | 0.09 | 0.13 | -0.09 | - | 0.06 |
| Profit Margin | 0.11 | -0.19 | -0.08 | -0.18 | -0.04 | -0.11 |
| EBITDA | 163.87 Billion | 33.64 Billion | 67.8 Billion | -45.53 Billion | - | 26.22 Billion |
| Earnings Before Tax Margin | 0.08 | 0.02 | 0.08 | -0.14 | -0.02 | 0.04 |
ITRK
GPIPF
9221
CYBQY
1959
1717