USD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.55 Million | 2.99 Million | 1.32 Million | 742.15 Thousand | 1.28 Million | 1.67 Million |
Cost of Revenue | 1.96 Million | 2.58 Million | 1.25 Million | 1.23 Million | 1.49 Million | 1.73 Million |
Gross Profit | 583.95 Thousand | 415.39 Thousand | 78.9 Thousand | -496.8 Thousand | -210.6 Thousand | -60.12 Thousand |
Operating Expenses | 479.17 Thousand | 570.9 Thousand | 678.95 Thousand | 414.19 Thousand | 569.53 Thousand | 526.2 Thousand |
Selling, General and Administrative Expenses | 479.17 Thousand | 570.9 Thousand | 678.95 Thousand | 414.19 Thousand | 569.53 Thousand | 526.2 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.88 Million | 3.15 Million | 1.92 Million | 1.65 Million | 2.06 Million | 2.26 Million |
Operating Income | 662.37 Thousand | -155.5 Thousand | -600.05 Thousand | -910.99 Thousand | -780.14 Thousand | -586.33 Thousand |
Interest Expense | 99.44 Thousand | 86.14 Thousand | 42.98 Thousand | 1352.00 | 2257.00 | 6692.00 |
Income Tax Expense | - | 1.00 | 1.00 | 32.85 Thousand | 3.00 | 2.00 |
Earnings before Tax | 233.91 Thousand | -135.58 Thousand | 60.45 Thousand | 432.8 Thousand | -2.94 Million | -592.38 Thousand |
Net Income | 233.91 Thousand | -135.58 Thousand | 60.45 Thousand | 432.8 Thousand | -2.94 Million | -592.38 Thousand |
Earnings Per Share Basic | 0.01 | -0.00 | 0.00 | 0.01 | -0.09 | -0.02 |
Earnings Per Share Diluted | 0.01 | -0.00 | 0.00 | 0.01 | -0.09 | -0.02 |
Weighted Average Shares Outstanding | 41.47 Million | 41.34 Million | 35.88 Million | 31.53 Million | 31.35 Million | 31.35 Million |
Weighted Average Shares Outstanding (Diluted) | 41.47 Million | 41.34 Million | 36.8 Million | 31.53 Million | 31.35 Million | 31.35 Million |
Gross Margin | 0.23 | 0.14 | 0.06 | -0.67 | -0.16 | -0.04 |
EBIT Margin | 0.35 | 0.18 | -0.23 | -0.86 | -0.27 | -0.04 |
Profit Margin | 0.09 | -0.05 | 0.05 | 0.58 | -2.29 | -0.35 |
EBITDA | 890.94 Thousand | 586.18 Thousand | -303.11 Thousand | -641.58 Thousand | -350.35 Thousand | -73.97 Thousand |
Earnings Before Tax Margin | 0.26 | -0.05 | -0.45 | -1.23 | -0.61 | -0.35 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 632.8 Thousand | 2.55 Million | 560.73 Thousand | 676.82 Thousand | 680.17 Thousand | 2.99 Million |
Cost of Revenue | 450.31 Thousand | 1.96 Million | 557.02 Thousand | 427.22 Thousand | 532.02 Thousand | 2.58 Million |
Gross Profit | 182.48 Thousand | 583.95 Thousand | 3712.00 | 249.6 Thousand | 148.14 Thousand | 415.39 Thousand |
Operating Expenses | 99.02 Thousand | 479.17 Thousand | 36.13 Thousand | 221.89 Thousand | 122.13 Thousand | 570.9 Thousand |
Selling, General and Administrative Expenses | 99.02 Thousand | - | 36.13 Thousand | 221.89 Thousand | 122.13 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 549.33 Thousand | 2.44 Million | 593.15 Thousand | 649.11 Thousand | 654.15 Thousand | 3.15 Million |
Operating Income | 83.46 Thousand | 104.78 Thousand | -32.41 Thousand | 27.72 Thousand | 26.02 Thousand | -155.5 Thousand |
Interest Expense | 248.06 Thousand | 99.44 Thousand | - | 24.63 Thousand | 23.73 Thousand | 86.14 Thousand |
Income Tax Expense | 3.00 | -2.00 | 5.00 | 3.00 | -3.00 | 1.00 |
Earnings before Tax | 44.43 Thousand | 233.91 Thousand | 183.88 Thousand | 3689.00 | 1898.00 | -135.58 Thousand |
Net Income | 44.43 Thousand | 233.91 Thousand | 183.88 Thousand | 3689.00 | 1898.00 | -135.58 Thousand |
Earnings Per Share Basic | 0.00 | - | 0.00 | 0.00 | - | - |
Earnings Per Share Diluted | 0.00 | - | 0.00 | 0.00 | - | - |
Weighted Average Shares Outstanding | 41.47 Million | 41.47 Million | 41.47 Million | 41.34 Million | 41.34 Million | 41.34 Million |
Weighted Average Shares Outstanding (Diluted) | 41.47 Million | 41.47 Million | 41.47 Million | 41.34 Million | 41.34 Million | 41.34 Million |
Gross Margin | 0.29 | 0.23 | 0.01 | 0.37 | 0.22 | 0.14 |
EBIT Margin | 0.29 | - | 0.21 | 0.24 | 0.30 | - |
Profit Margin | 0.07 | 0.09 | 0.33 | 0.01 | 0.00 | -0.05 |
EBITDA | 181.22 Thousand | - | 118.52 Thousand | 161.8 Thousand | 200.84 Thousand | - |
Earnings Before Tax Margin | 0.13 | 0.04 | -0.06 | 0.04 | 0.04 | -0.05 |
9221
0160
1045
1717
KOBX
ITRK