PT Kalbe Farma Tbk. (KLBF.JK)
IDR 1315.0
(-4.71%)
IDR 1315.0
(-4.71%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 30449.13 Billion | 28933.5 Billion | 26261.19 Billion | 23112.65 Billion | 22633.47 Billion | 21074.3 Billion |
| Cost of Revenue | 18625.88 Billion | 17229.43 Billion | 14977.41 Billion | 12866.33 Billion | 12390 Billion | 11226.38 Billion |
| Gross Profit | 11823.24 Billion | 11704.06 Billion | 11283.78 Billion | 10246.32 Billion | 10243.46 Billion | 9847.92 Billion |
| Operating Expenses | 7920.65 Billion | 7472.19 Billion | 7282.06 Billion | 6700.39 Billion | 6938.98 Billion | 6555.27 Billion |
| Selling, General and Administrative Expenses | 7591.03 Billion | 4050.7 Billion | 3860.91 Billion | 3347.84 Billion | 3600.28 Billion | 3459.3 Billion |
| Research and Development Expenses | 329.62 Billion | 288.34 Billion | 532.79 Billion | 483.76 Billion | 543.45 Billion | 352.03 Billion |
| Other Expenses | - | 3133.14 Billion | 2888.35 Billion | 2868.78 Billion | 2795.24 Billion | 35.75 Billion |
| Cost and Expenses | 26818.29 Billion | 24701.63 Billion | 22259.47 Billion | 19566.73 Billion | 19328.98 Billion | 17781.65 Billion |
| Operating Income | 3630.83 Billion | 4492.19 Billion | 4160.66 Billion | 3637 Billion | 3417.19 Billion | 3292.65 Billion |
| Interest Expense | 95.1 Billion | 41.22 Billion | 45.48 Billion | 75.83 Billion | 31.05 Billion | 19.65 Billion |
| Income Tax Expense | 827.83 Billion | 1008.81 Billion | 911.25 Billion | 828.01 Billion | 865.01 Billion | 809.13 Billion |
| Earnings before Tax | 3606.23 Billion | 4458.89 Billion | 4143.26 Billion | 3627.63 Billion | 3402.61 Billion | 3306.39 Billion |
| Net Income | 2766.74 Billion | 3382.2 Billion | 3183.62 Billion | 2733.25 Billion | 2506.76 Billion | 2457.12 Billion |
| Earnings Per Share Basic | 59.81 | 72.71 | 67.92 | 58.31 | 53.48 | 52.42 |
| Earnings Per Share Diluted | 59.81 | 72.71 | 67.92 | 58.31 | 53.48 | 52.42 |
| Weighted Average Shares Outstanding | 46.25 Billion | 46.51 Billion | 46.87 Billion | 46.87 Billion | 46.87 Billion | 46.87 Billion |
| Weighted Average Shares Outstanding (Diluted) | 46.25 Billion | 46.51 Billion | 46.87 Billion | 46.87 Billion | 46.87 Billion | 46.87 Billion |
| Gross Margin | 0.39 | 0.40 | 0.43 | 0.44 | 0.45 | 0.47 |
| EBIT Margin | 0.15 | 0.17 | 0.17 | 0.17 | 0.16 | 0.18 |
| Profit Margin | 0.09 | 0.12 | 0.12 | 0.12 | 0.11 | 0.12 |
| EBITDA | 4432.82 Billion | 5246.05 Billion | 4874.45 Billion | 4354.33 Billion | 3952.82 Billion | 3799.02 Billion |
| Earnings Before Tax Margin | 0.12 | 0.16 | 0.16 | 0.16 | 0.15 | 0.16 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 7910.51 Billion | 7965.22 Billion | 8363.02 Billion | 30449.13 Billion | 7888.12 Billion | 7382.07 Billion |
| Cost of Revenue | 4965.97 Billion | 4934.08 Billion | 5144.43 Billion | 19011.08 Billion | 5068.14 Billion | 4650.87 Billion |
| Gross Profit | 2944.54 Billion | 3031.13 Billion | 3218.59 Billion | 11438.04 Billion | 2819.98 Billion | 2731.2 Billion |
| Operating Expenses | 2250.46 Billion | 1975.12 Billion | 2007.67 Billion | 7845.13 Billion | 1858.89 Billion | 2041.62 Billion |
| Selling, General and Administrative Expenses | 2055.01 Billion | 1768.43 Billion | 1877.64 Billion | - | 1797.67 Billion | 1060.55 Billion |
| Research and Development Expenses | 78.55 Billion | 100.84 Billion | 72.26 Billion | - | 46.01 Billion | 157.79 Billion |
| Other Expenses | -116.89 Billion | -105.84 Billion | -57.76 Billion | -96.55 Billion | -15.19 Billion | -67.57 Billion |
| Cost and Expenses | 7216.43 Billion | 6909.21 Billion | 7152.1 Billion | 26856.22 Billion | 6927.04 Billion | 6692.5 Billion |
| Operating Income | 694.07 Billion | 1056 Billion | 1210.92 Billion | 3592.91 Billion | 961.08 Billion | 735.37 Billion |
| Interest Expense | 12.72 Billion | 19.35 Billion | 12.48 Billion | 82.95 Billion | 15.31 Billion | 23.7 Billion |
| Income Tax Expense | 159.08 Billion | 256.62 Billion | 279.99 Billion | 827.83 Billion | 250.04 Billion | 155.04 Billion |
| Earnings before Tax | 724.6 Billion | 1099.85 Billion | 1267.57 Billion | 3606.23 Billion | 955.15 Billion | 711.66 Billion |
| Net Income | 573.28 Billion | 847.53 Billion | 957.56 Billion | 2766.74 Billion | 701.82 Billion | 535.92 Billion |
| Earnings Per Share Basic | 12.42 | 18.33 | 20.70 | - | 15.17 | 11.59 |
| Earnings Per Share Diluted | 12.42 | 18.33 | 20.70 | - | 15.17 | 11.59 |
| Weighted Average Shares Outstanding | 46.14 Billion | 46.24 Billion | 46.25 Billion | 46.25 Billion | 46.25 Billion | 46.25 Billion |
| Weighted Average Shares Outstanding (Diluted) | 46.14 Billion | 46.24 Billion | 46.25 Billion | 46.25 Billion | 46.25 Billion | 46.25 Billion |
| Gross Margin | 0.37 | 0.38 | 0.38 | 0.38 | 0.36 | 0.37 |
| EBIT Margin | 0.12 | 0.16 | 0.17 | - | 0.14 | 0.11 |
| Profit Margin | 0.07 | 0.11 | 0.11 | 0.09 | 0.09 | 0.07 |
| EBITDA | 937.75 Billion | 1242.49 Billion | 1402.95 Billion | - | 1133.51 Billion | 817.82 Billion |
| Earnings Before Tax Margin | 0.09 | 0.13 | 0.14 | 0.12 | 0.12 | 0.10 |
6219
GVBL
SGRCF
300465
ANF
DELL