USD 0.0
(0.0%)
Breakdown | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|
Revenue | 59.02 Million | 106.26 Million | 142.14 Million | 114.12 Million | 57.95 Million | 27.8 Million |
Cost of Revenue | 51.11 Million | 71.27 Million | 73.24 Million | 83.72 Million | 61.98 Million | 39.64 Million |
Gross Profit | 7.9 Million | 34.98 Million | 68.89 Million | 30.39 Million | -4.03 Million | -11.84 Million |
Operating Expenses | 27.69 Million | 62.9 Million | 81.3 Million | 40.89 Million | 34.08 Million | 25.48 Million |
Selling, General and Administrative Expenses | 9.03 Million | 11.38 Million | 16.28 Million | 16.39 Million | 21.94 Million | 18.66 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -4723.00 | - | 255.15 Thousand | 255.15 Thousand |
Cost and Expenses | 78.81 Million | 134.17 Million | 154.55 Million | 124.61 Million | 96.06 Million | 65.13 Million |
Operating Income | -99.98 Million | -111.01 Million | -12.4 Million | -10.49 Million | -38.35 Million | -38.29 Million |
Interest Expense | 7.41 Million | 5.49 Million | 386.36 Thousand | 444.37 Thousand | 237.44 Thousand | 966.38 Thousand |
Income Tax Expense | 7.09 Million | -5.45 Million | -4.27 Million | -5.72 Million | -7.95 Million | 1.2 Million |
Earnings before Tax | -109.18 Million | -116.78 Million | -17.46 Million | -10.81 Million | -30.19 Million | -29.47 Million |
Net Income | -109.18 Million | -111.32 Million | -13.18 Million | -5.09 Million | -22.23 Million | -29.47 Million |
Earnings Per Share Basic | -0.29 | -0.32 | -0.04 | -0.02 | -0.08 | -0.12 |
Earnings Per Share Diluted | -0.29 | -0.32 | -0.04 | -0.02 | -0.08 | -0.12 |
Weighted Average Shares Outstanding | 373.39 Million | 346.58 Million | 324.86 Million | 309.06 Million | 284.66 Million | 251.59 Million |
Weighted Average Shares Outstanding (Diluted) | 373.39 Million | 346.58 Million | 324.86 Million | 309.06 Million | 284.66 Million | 251.59 Million |
Gross Margin | 0.13 | 0.33 | 0.48 | 0.27 | -0.07 | -0.43 |
EBIT Margin | -0.10 | 0.07 | 0.22 | 0.11 | -0.32 | -0.76 |
Profit Margin | -1.85 | -1.05 | -0.09 | -0.04 | -0.38 | -1.06 |
EBITDA | -79.31 Million | -75.9 Million | 31.22 Million | 12.58 Million | -18.57 Million | -21.2 Million |
Earnings Before Tax Margin | -1.69 | -1.04 | -0.09 | -0.09 | -0.66 | -1.38 |
Breakdown | 2015 Q1 | 2014 Q4 | 2014 FY | 2014 Q3 | 2014 Q2 | 2014 Q1 |
---|---|---|---|---|---|---|
Revenue | 14.07 Million | 11.33 Million | 59.02 Million | 12.77 Million | 19.97 Million | 14.93 Million |
Cost of Revenue | 11.32 Million | 8.77 Million | 51.11 Million | 10.58 Million | 19.03 Million | 12.71 Million |
Gross Profit | 2.74 Million | 2.56 Million | 7.9 Million | 2.19 Million | 933.14 Thousand | 2.22 Million |
Operating Expenses | 1.76 Million | 6.16 Million | 27.69 Million | 6.57 Million | 6.65 Million | 8.27 Million |
Selling, General and Administrative Expenses | 1.69 Million | 2.82 Million | - | 1.51 Million | 1.43 Million | 3.24 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 13.08 Million | 14.94 Million | 78.81 Million | 17.15 Million | 25.69 Million | 20.99 Million |
Operating Income | 984.6 Thousand | -12 Million | -99.98 Million | -76.17 Million | -5.72 Million | -6.05 Million |
Interest Expense | 2.96 Million | 2.08 Million | 7.41 Million | 2.09 Million | 1.95 Million | 1.27 Million |
Income Tax Expense | 2.93 Million | 2.08 Million | 7.09 Million | 2.09 Million | 1.63 Million | -7.31 Million |
Earnings before Tax | 2.93 Million | -16.4 Million | -109.18 Million | -76.57 Million | -8.49 Million | -7.69 Million |
Net Income | - | -16.4 Million | -109.18 Million | -76.57 Million | -8.49 Million | -7.69 Million |
Earnings Per Share Basic | - | - | - | -0.21 | -0.02 | -0.02 |
Earnings Per Share Diluted | - | - | - | -0.21 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 373.39 Million | - | 373.39 Million | 364.66 Million | 373.39 Million | 373.39 Million |
Weighted Average Shares Outstanding (Diluted) | 373.39 Million | - | 373.39 Million | 364.66 Million | 373.39 Million | 373.39 Million |
Gross Margin | 0.20 | 0.23 | 0.13 | 0.17 | 0.05 | 0.15 |
EBIT Margin | 0.07 | -0.14 | - | -0.06 | -0.10 | -0.09 |
Profit Margin | - | -1.45 | -1.85 | -5.99 | -0.43 | -0.52 |
EBITDA | 1.01 Million | -1.59 Million | - | -776.85 Thousand | -1.96 Million | -1.4 Million |
Earnings Before Tax Margin | 0.07 | -1.06 | -1.69 | -5.96 | -0.29 | -0.41 |
GPE
PAVM
WOSGF
KLBF
6219
GVBL