PT. Jasnita Telekomindo Tbk (JAST.JK)
IDR 51.0
(-1.92%)
IDR 51.0
(-1.92%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 131.01 Billion | 127.22 Billion | 68.05 Billion | 61.43 Billion | 70.39 Billion | 111.76 Billion |
| Cost of Revenue | 91.55 Billion | 94.66 Billion | 47.07 Billion | 41.4 Billion | 42.54 Billion | 73.26 Billion |
| Gross Profit | 39.45 Billion | 32.55 Billion | 20.97 Billion | 20.02 Billion | 27.84 Billion | 38.49 Billion |
| Operating Expenses | 31 Billion | 42.38 Billion | 28.47 Billion | 28.06 Billion | 23.17 Billion | 32.85 Billion |
| Selling, General and Administrative Expenses | 35.16 Billion | 42.16 Billion | 27.81 Billion | 26.92 Billion | 22.94 Billion | 32.37 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -215.92 Million | -661.6 Million | -1.14 Billion | -225.56 Million | - |
| Cost and Expenses | 127.17 Billion | 137.04 Billion | 75.55 Billion | 69.47 Billion | 65.72 Billion | 106.12 Billion |
| Operating Income | 3.83 Billion | -9.82 Billion | -7.5 Billion | -8.04 Billion | 4.66 Billion | 5.62 Billion |
| Interest Expense | 3.24 Billion | 3.62 Billion | 3.02 Billion | 3.37 Billion | 2.63 Billion | - |
| Income Tax Expense | 418.63 Million | 62.03 Million | -1.9 Billion | -1.08 Billion | 109.85 Million | 340.63 Million |
| Earnings before Tax | 1.58 Billion | -9.96 Billion | -9.64 Billion | -11.02 Billion | 1.58 Billion | 5.15 Billion |
| Net Income | -1.06 Billion | -8.27 Billion | -7.94 Billion | -14.32 Billion | 1.63 Billion | 3.88 Billion |
| Earnings Per Share Basic | -0.99 | -9.64 | -9.76 | -19.65 | 2.25 | 8.22 |
| Earnings Per Share Diluted | -0.99 | -9.64 | -9.76 | -19.65 | 2.25 | 8.22 |
| Weighted Average Shares Outstanding | 1.08 Billion | 858.45 Million | 813.62 Million | 728.87 Million | 728.87 Million | 472.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.08 Billion | 858.45 Million | 813.62 Million | 728.87 Million | 728.87 Million | 472.92 Million |
| Gross Margin | 0.30 | 0.26 | 0.31 | 0.33 | 0.40 | 0.34 |
| EBIT Margin | 0.07 | -0.00 | -0.02 | -0.03 | 0.13 | 0.10 |
| Profit Margin | -0.01 | -0.07 | -0.12 | -0.23 | 0.02 | 0.03 |
| EBITDA | 9.52 Billion | 2.95 Billion | -526.68 Million | -1.63 Billion | 8.42 Billion | 11.49 Billion |
| Earnings Before Tax Margin | 0.03 | -0.08 | -0.11 | -0.13 | 0.07 | 0.05 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 34.67 Billion | 32.76 Billion | 36.28 Billion | 37.02 Billion | 131.01 Billion | 14.3 Billion |
| Cost of Revenue | 13.54 Billion | 31.38 Billion | 24.86 Billion | 26.72 Billion | 96.16 Billion | 4.88 Billion |
| Gross Profit | 21.12 Billion | 1.37 Billion | 11.41 Billion | 10.3 Billion | 34.84 Billion | 9.42 Billion |
| Operating Expenses | 19.33 Billion | 2.23 Billion | 10.34 Billion | 9.75 Billion | 31 Billion | 10.76 Billion |
| Selling, General and Administrative Expenses | 19.22 Billion | 2.61 Billion | 10.34 Billion | 9.37 Billion | - | 10.73 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -113.3 Million | -45.94 Million | - | -375.37 Million | -457.79 Million | -26.4 Million |
| Cost and Expenses | 32.88 Billion | 33.62 Billion | 35.21 Billion | 36.47 Billion | 127.17 Billion | 15.64 Billion |
| Operating Income | 1.78 Billion | -1.28 Billion | 1.06 Billion | 551.75 Million | 3.83 Billion | -1.33 Billion |
| Interest Expense | 2.51 Billion | 883.59 Million | - | 854.95 Million | 3.24 Billion | 328.01 Million |
| Income Tax Expense | 884.52 Million | 477.82 Million | 891.09 Million | 418.63 Million | 418.63 Million | -162.41 Million |
| Earnings before Tax | -44.95 Million | -1.15 Billion | 1.42 Billion | 4.78 Billion | 1.58 Billion | 7.64 Billion |
| Net Income | -244.5 Million | -1.63 Billion | 531.13 Million | 3.98 Billion | -1.06 Billion | 5.51 Billion |
| Earnings Per Share Basic | -0.23 | -1.51 | 0.49 | 3.68 | - | 6.42 |
| Earnings Per Share Diluted | -0.23 | -1.51 | 0.49 | 3.68 | - | 6.42 |
| Weighted Average Shares Outstanding | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion | 859.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion | 859.37 Million |
| Gross Margin | 0.61 | 0.04 | 0.31 | 0.28 | 0.27 | 0.66 |
| EBIT Margin | 0.12 | 0.01 | 0.08 | 0.16 | - | -0.00 |
| Profit Margin | -0.01 | -0.05 | 0.01 | 0.11 | -0.01 | 0.39 |
| EBITDA | 4.12 Billion | 274.63 Million | 2.74 Billion | 6.08 Billion | - | -60.59 Million |
| Earnings Before Tax Margin | 0.05 | -0.04 | 0.03 | 0.01 | 0.03 | -0.09 |
ALBOA
BAPI
NRC
7092
LSNGP
CBEE3