IDR 11.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 2.19 Billion | 11.03 Billion | 4.99 Billion | 13.27 Billion | - |
Cost of Revenue | 1.5 Billion | 9.55 Billion | 3.42 Billion | 9.1 Billion | 6.6 Million |
Gross Profit | 690.39 Million | 1.47 Billion | 1.56 Billion | 4.17 Billion | -6.6 Million |
Operating Expenses | 1.9 Billion | 1.57 Billion | 2.52 Billion | 6.6 Billion | 3.62 Billion |
Selling, General and Administrative Expenses | 1.89 Billion | 1.29 Billion | 2.4 Billion | 6.27 Billion | 3.62 Billion |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 9.82 Million | -275.83 Million | -124.82 Million | -331.82 Million | - |
Cost and Expenses | 3.41 Billion | 11.12 Billion | 5.95 Billion | 15.7 Billion | 3.63 Billion |
Operating Income | -1.21 Billion | -93.26 Million | -962.74 Million | -2.43 Billion | -3.63 Billion |
Interest Expense | 15.06 Billion | 20.43 Billion | 23.5 Billion | 10.79 Million | 20.85 Million |
Income Tax Expense | 54.9 Million | 275.83 Million | 124.82 Million | 331.82 Million | -35.97 Million |
Earnings before Tax | -1.26 Billion | -97.84 Million | -1.01 Billion | -2.45 Billion | -1.81 Billion |
Net Income | -1.32 Billion | -97.84 Million | -1.01 Billion | -2.45 Billion | -1.81 Billion |
Earnings Per Share Basic | -0.24 | -0.02 | -0.18 | -0.44 | -0.33 |
Earnings Per Share Diluted | -0.24 | -0.02 | -0.18 | -0.44 | -0.33 |
Weighted Average Shares Outstanding | 5.59 Billion | 5.59 Billion | 5.59 Billion | 5.59 Billion | 5.59 Billion |
Weighted Average Shares Outstanding (Diluted) | 5.59 Billion | 5.59 Billion | 5.59 Billion | 5.59 Billion | 5.59 Billion |
Gross Margin | 0.31 | 0.13 | 0.31 | 0.31 | - |
EBIT Margin | -0.55 | -0.01 | -0.19 | -0.18 | - |
Profit Margin | -0.60 | -0.01 | -0.20 | -0.19 | - |
EBITDA | -1.2 Billion | 25 Million | -827.13 Million | -1.96 Billion | -3.62 Billion |
Earnings Before Tax Margin | -0.55 | -0.01 | -0.19 | -0.18 | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 397 Million | 595 Million | 595 Million | 2.19 Billion | 403.3 Million | 694.69 Million |
Cost of Revenue | 274.23 Million | 407.6 Million | 408.79 Million | 1.51 Billion | 278.37 Million | 478.03 Million |
Gross Profit | 122.76 Million | 187.39 Million | 186.2 Million | 682.91 Million | 124.93 Million | 216.66 Million |
Operating Expenses | 1.11 Billion | 603.03 Million | 251.7 Million | 1.95 Billion | 524.03 Million | 668.82 Million |
Selling, General and Administrative Expenses | 1.1 Billion | 600.8 Million | 236.82 Million | - | 513.95 Million | 651.46 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -9.92 Million | 2.23 Million | -14.87 Million | -54.9 Million | -10.08 Million | -17.36 Million |
Cost and Expenses | 1.39 Billion | 1.01 Billion | 660.49 Million | 3.46 Billion | 802.4 Million | 1.14 Billion |
Operating Income | -995.29 Million | -415.64 Million | -65.49 Million | -1.27 Billion | -399.09 Million | -452.16 Million |
Interest Expense | 836.36 Thousand | - | - | 15.06 Billion | 13.85 Billion | 400.77 Million |
Income Tax Expense | 62.14 Thousand | 14.87 Million | 14.87 Million | 54.9 Million | 10.08 Million | 17.36 Million |
Earnings before Tax | -996.06 Million | -416.29 Million | -66.02 Million | -1.32 Billion | -399.55 Million | -451.55 Million |
Net Income | -996.06 Million | -431.16 Million | -66.02 Million | -1.32 Billion | -399.55 Million | -451.55 Million |
Earnings Per Share Basic | -0.18 | -0.08 | -0.01 | - | -0.07 | -0.08 |
Earnings Per Share Diluted | -0.18 | -0.08 | -0.01 | - | -0.07 | -0.08 |
Weighted Average Shares Outstanding | 5.59 Billion | 5.59 Billion | 5.59 Billion | 5.59 Billion | 5.59 Billion | 5.59 Billion |
Weighted Average Shares Outstanding (Diluted) | 5.59 Billion | 5.59 Billion | 5.59 Billion | 5.59 Billion | 5.59 Billion | 5.59 Billion |
Gross Margin | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 |
EBIT Margin | -2.50 | -0.69 | -0.11 | - | -0.98 | -0.65 |
Profit Margin | -2.51 | -0.72 | -0.11 | -0.60 | -0.99 | -0.65 |
EBITDA | -992.76 Million | -413.4 Million | -64 Million | - | -396.8 Million | -449.68 Million |
Earnings Before Tax Margin | -2.51 | -0.70 | -0.11 | -0.58 | -0.99 | -0.65 |
NRC
2196
RECAF
CBEE3
JAST
ALBOA