IDR 3630.0
(-3.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.92 Billion | 2.65 Billion | 2.47 Billion | 2.31 Billion | 2.22 Billion | 2.2 Billion |
Total Current Assets | 1.03 Billion | 989.8 Million | 836.57 Million | 695.97 Million | 588.31 Million | 630.99 Million |
Cash And Short Term Investments | 698.79 Million | 634.04 Million | 508.32 Million | 388.68 Million | 249.03 Million | 301.15 Million |
Cash and Cash Equivalents | 698.79 Million | 634.04 Million | 508.32 Million | 388.68 Million | 249.03 Million | 301.15 Million |
Short Term Investments | 5.91 Million | 5.46 Million | 2.57 Million | - | - | - |
Net Receivables | 101.81 Million | 141.37 Million | 101.98 Million | 60.04 Million | 107.29 Million | 124.24 Million |
Inventory | 155.94 Million | 155.75 Million | 162.02 Million | 144.48 Million | 147.96 Million | 131.77 Million |
Other Current Assets | 76.56 Million | 200 Million | 64.23 Million | 102.76 Million | 84.02 Million | 198.06 Million |
Total Non-Current Assets | 1.89 Billion | 1.66 Billion | 1.63 Billion | 1.61 Billion | 1.63 Billion | 1.57 Billion |
Net PPE | 1.69 Billion | 1.54 Billion | 1.51 Billion | 1.47 Billion | 1.46 Billion | 1.43 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 12.41 Million | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 184.93 Million | 118.45 Million | 117.28 Million | 139.54 Million | 166.91 Million | 136.94 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 361.46 Million | 303.33 Million | 318.36 Million | 294.27 Million | 280.99 Million | 318.72 Million |
Total Current Liabilities | 216.72 Million | 175.03 Million | 168.43 Million | 160.71 Million | 136.55 Million | 175.34 Million |
Account Payables | 140.82 Million | 115.59 Million | 122.24 Million | 113.09 Million | 97.4 Million | 91.18 Million |
Tax Payables | 2.82 Million | 2.4 Million | 1.97 Million | 1.79 Million | 1.77 Million | 2.9 Million |
Short Term Debt | 5.54 Million | 1.81 Million | 1.44 Million | 66 Thousand | 947 Thousand | 36.51 Million |
Deferred Revenue | 70.24 Million | - | 44.71 Million | 46.76 Million | 37.41 Million | 2.9 Million |
Other Current Liabilities | 110 Thousand | 57.62 Million | 26 Thousand | 788 Thousand | 780 Thousand | 44.74 Million |
Total Non Current Liabilities | 144.73 Million | 128.29 Million | 149.93 Million | 133.56 Million | 144.44 Million | 143.38 Million |
Long-Term Debt | 3.07 Million | 3.91 Million | 3.31 Million | - | 173 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 122.05 Million | 99.48 Million | 103.81 Million | 83.38 Million | 63.78 Million | 52.71 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.56 Billion | 2.35 Billion | 2.15 Billion | 2.02 Billion | 1.94 Billion | 1.88 Billion |
Stock Holders Equity | 2.56 Billion | 2.35 Billion | 2.15 Billion | 2.02 Billion | 1.94 Billion | 1.88 Billion |
Common Stock | 136.41 Million | 136.41 Million | 136.41 Million | 136.41 Million | 136.41 Million | 136.41 Million |
Retained Earnings | 2.12 Billion | 1.91 Billion | 1.71 Billion | 1.57 Billion | 1.5 Billion | 1.44 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 2.56 Billion | 2.35 Billion | 2.15 Billion | 2.02 Billion | 1.94 Billion | 1.88 Billion |
Capital Lease Obligation | 8.62 Million | 5.73 Million | 4.75 Million | 66 Thousand | 1.12 Million | - |
Total Investments | 12.41 Million | 5.46 Million | 2.57 Million | - | - | - |
Total Debt | 8.62 Million | 5.73 Million | 4.75 Million | 66 Thousand | 1.12 Million | 36.51 Million |
Net Debt | -690.17 Million | -628.3 Million | -503.57 Million | -388.61 Million | -247.91 Million | -264.63 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 3.06 Billion | 2.89 Billion | 2.92 Billion | 2.92 Billion | 2.86 Billion | 2.8 Billion |
Total Current Assets | 1.14 Billion | 1.04 Billion | 1.03 Billion | 1.03 Billion | 1.09 Billion | 1.06 Billion |
Cash And Short Term Investments | 832.14 Million | 730.85 Million | 698.79 Million | 698.79 Million | 768.37 Million | 719.88 Million |
Cash and Cash Equivalents | 832.14 Million | 730.85 Million | 698.79 Million | 698.79 Million | 768.37 Million | 719.88 Million |
Short Term Investments | - | - | 5.91 Million | 5.91 Million | - | - |
Net Receivables | 107.65 Million | 86.41 Million | 101.81 Million | 101.81 Million | 100.84 Million | 92.07 Million |
Inventory | 154.62 Million | 143.02 Million | 155.94 Million | 155.94 Million | 172.38 Million | 168.64 Million |
Other Current Assets | 55.5 Million | 80.42 Million | 76.56 Million | 76.56 Million | 58.35 Million | 88.79 Million |
Total Non-Current Assets | 1.91 Billion | 1.85 Billion | 1.89 Billion | 1.89 Billion | 1.76 Billion | 1.73 Billion |
Net PPE | 1.76 Billion | 1.72 Billion | 1.69 Billion | 1.69 Billion | 1.6 Billion | 1.57 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 11.72 Million | 12.12 Million | 12.41 Million | 12.41 Million | 12.37 Million | 12.72 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 142.57 Million | 118.3 Million | 184.93 Million | 184.93 Million | 145.11 Million | 147.62 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 366.89 Million | 325.44 Million | 361.46 Million | 361.46 Million | 346.97 Million | 345.85 Million |
Total Current Liabilities | 220.63 Million | 181.06 Million | 216.72 Million | 216.72 Million | 221.02 Million | 202.16 Million |
Account Payables | 143.63 Million | 104.39 Million | 140.82 Million | 140.82 Million | 133.53 Million | 129.7 Million |
Tax Payables | 2.44 Million | 7.32 Million | 2.82 Million | 2.82 Million | 21.95 Million | 24.3 Million |
Short Term Debt | 4.89 Million | 5.91 Million | 5.54 Million | 5.54 Million | 5.96 Million | 1.88 Million |
Deferred Revenue | 72.05 Million | 70.72 Million | 70.24 Million | 70.24 Million | 81.47 Million | 70.54 Million |
Other Current Liabilities | 52 Thousand | 29 Thousand | 110 Thousand | 110 Thousand | 51 Thousand | 29 Thousand |
Total Non Current Liabilities | 146.26 Million | 144.37 Million | 144.73 Million | 144.73 Million | 125.95 Million | 143.69 Million |
Long-Term Debt | 3.4 Million | 3.96 Million | 3.07 Million | 3.07 Million | 3.17 Million | 3.23 Million |
Deferred Revenue Non Current | -9.97 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 142.85 Million | 125.76 Million | 122.05 Million | 122.05 Million | 105.15 Million | 117.67 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.69 Billion | 2.56 Billion | 2.56 Billion | 2.56 Billion | 2.51 Billion | 2.46 Billion |
Stock Holders Equity | 2.69 Billion | 2.56 Billion | 2.56 Billion | 2.56 Billion | 2.51 Billion | 2.46 Billion |
Common Stock | 143.88 Million | 136.41 Million | 136.41 Million | 136.41 Million | 136.41 Million | 136.41 Million |
Retained Earnings | 2.15 Billion | 2.12 Billion | 2.12 Billion | 2.12 Billion | 2.07 Billion | 2.02 Billion |
Accumulated other comprehensive income | -7.37 Million | -345.99 Thousand | - | - | - | - |
Common Stock Equity | 2.69 Billion | 2.56 Billion | 2.56 Billion | 2.56 Billion | 2.51 Billion | 2.46 Billion |
Capital Lease Obligation | 8.3 Million | 9.87 Million | 8.62 Million | 8.62 Million | 9.13 Million | 5.12 Million |
Total Investments | 11.72 Million | 12.12 Million | 12.41 Million | 12.41 Million | 12.37 Million | 12.72 Million |
Total Debt | 8.3 Million | 9.87 Million | 8.62 Million | 8.62 Million | 9.13 Million | 5.12 Million |
Net Debt | -823.84 Million | -720.97 Million | -690.17 Million | -690.17 Million | -759.23 Million | -714.75 Million |
GLB
CUSI
TEM
000830
PERSISTENT
BSNLF