AUD 3.27
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 126.82 Million | 151.23 Million | 137.96 Million | 81.44 Million | 75.75 Million | 72.9 Million |
Total Current Assets | 90.06 Million | 115.82 Million | 120.1 Million | 65.9 Million | 67.45 Million | 64.69 Million |
Cash And Short Term Investments | 11.05 Million | 15.45 Million | 37.55 Million | 26.76 Million | 9.49 Million | 16.8 Million |
Cash and Cash Equivalents | 11.05 Million | 15.45 Million | 37.55 Million | 26.76 Million | 9.49 Million | 16.8 Million |
Short Term Investments | - | - | - | - | - | 857 Thousand |
Net Receivables | 28.11 Million | 28.95 Million | 31.05 Million | 16.53 Million | 23.35 Million | 20.61 Million |
Inventory | 48.02 Million | 66.47 Million | 48.06 Million | 20.55 Million | 31.06 Million | 23.11 Million |
Other Current Assets | 2.87 Million | 4.93 Million | 3.42 Million | 2.05 Million | 3.53 Million | 4.15 Million |
Total Non-Current Assets | 36.76 Million | 35.4 Million | 17.85 Million | 15.53 Million | 2.19 Million | 2.76 Million |
Net PPE | 29.54 Million | 30.08 Million | 12.43 Million | 9.38 Million | 1.54 Million | 1.68 Million |
Good Will And Intangible Assets | 850 Thousand | - | 12.43 Million | 217 Thousand | 650 Thousand | 1.08 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 850 Thousand | - | - | 217 Thousand | 650 Thousand | 1.08 Million |
Long-Term Investments | 2.07 Million | 1.99 Million | 1.82 Million | 2 Million | 1.95 Million | 1.85 Million |
Tax Assets | 4.29 Million | 2.71 Million | 3.59 Million | 3.93 Million | 4.15 Million | 3.58 Million |
Other Non Current Assets | - | 619 Thousand | -12.43 Million | - | -6.1 Million | -5.44 Million |
Other Assets | - | - | 1.00 | 1.00 | 6.1 Million | 5.44 Million |
Total Liabilities | 55.71 Million | 75.16 Million | 67.79 Million | 36.66 Million | 31.22 Million | 31.85 Million |
Total Current Liabilities | 36.21 Million | 53.86 Million | 57.89 Million | 27.69 Million | 30.04 Million | 30.59 Million |
Account Payables | 14.21 Million | 25.69 Million | 25.4 Million | 10.95 Million | 19.15 Million | 19.42 Million |
Tax Payables | - | - | 6.16 Million | - | 33 Thousand | 646 Thousand |
Short Term Debt | 5.6 Million | 9.99 Million | 1.77 Million | 2.45 Million | 1.63 Million | - |
Deferred Revenue | - | - | 6.16 Million | - | -1.63 Million | - |
Other Current Liabilities | 16.39 Million | 18.16 Million | 24.54 Million | 14.28 Million | 10.88 Million | 11.16 Million |
Total Non Current Liabilities | 19.5 Million | 21.3 Million | 9.9 Million | 8.96 Million | 1.17 Million | 1.26 Million |
Long-Term Debt | 7.55 Million | 7.99 Million | 9.8 Million | 1.45 Million | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.95 Million | 13.31 Million | 99 Thousand | 7.51 Million | 1.17 Million | 1.26 Million |
Other Liabilities | 1.00 | - | - | 1.00 | 1.00 | - |
Total Equity | 71.1 Million | 76.06 Million | 70.16 Million | 44.78 Million | 44.53 Million | 41.04 Million |
Stock Holders Equity | 71.1 Million | 76.06 Million | 70.16 Million | 44.78 Million | 44.53 Million | 41.04 Million |
Common Stock | 144.22 Million | 144.22 Million | 144.22 Million | 144.22 Million | 144.22 Million | 144.22 Million |
Retained Earnings | -69.33 Million | -63.74 Million | -67.46 Million | -93.27 Million | -93.69 Million | -96.91 Million |
Accumulated other comprehensive income | -3.29 Million | -3.92 Million | -6.1 Million | -5.68 Million | -5.51 Million | -5.77 Million |
Common Stock Equity | 71.1 Million | 76.06 Million | 70.16 Million | 44.78 Million | 44.53 Million | 41.04 Million |
Capital Lease Obligation | 11.33 Million | 13.2 Million | 9.8 Million | 6.73 Million | - | - |
Total Investments | 2.07 Million | 1.99 Million | 1.82 Million | 2 Million | 1.95 Million | 2.71 Million |
Total Debt | 24.49 Million | 31.19 Million | 11.58 Million | 9.18 Million | 1.63 Million | - |
Net Debt | 13.43 Million | 15.73 Million | -25.97 Million | -17.57 Million | -7.85 Million | -16.8 Million |
Breakdown | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY | 2021 Q4 |
---|---|---|---|---|---|---|
Total Assets | 128.92 Million | 126.82 Million | 126.82 Million | 135.48 Million | 151.23 Million | 151.23 Million |
Total Current Assets | 94.68 Million | 90.06 Million | 90.06 Million | 97.55 Million | 115.82 Million | 115.82 Million |
Cash And Short Term Investments | 20.01 Million | 11.05 Million | 11.05 Million | 10.29 Million | 15.45 Million | 15.45 Million |
Cash and Cash Equivalents | 20.01 Million | 11.05 Million | 11.05 Million | 10.29 Million | 15.45 Million | 15.45 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 27.98 Million | 28.11 Million | 28.11 Million | 24.37 Million | 28.95 Million | 28.95 Million |
Inventory | 42.01 Million | 48.02 Million | 48.02 Million | 59.56 Million | 66.47 Million | 66.47 Million |
Other Current Assets | 4.66 Million | 2.87 Million | 2.87 Million | 3.31 Million | 4.93 Million | 4.93 Million |
Total Non-Current Assets | 34.24 Million | 36.76 Million | 36.76 Million | 37.92 Million | 35.4 Million | 35.4 Million |
Net PPE | 27.56 Million | 29.54 Million | 29.54 Million | 30.75 Million | 30.08 Million | 30.08 Million |
Good Will And Intangible Assets | - | 850 Thousand | 850 Thousand | 950 Thousand | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 850 Thousand | 850 Thousand | 950 Thousand | - | - |
Long-Term Investments | - | 2.07 Million | 2.07 Million | 1.00 | 1.99 Million | 1.99 Million |
Tax Assets | 3.91 Million | 4.29 Million | 4.29 Million | 4.19 Million | 2.71 Million | 2.71 Million |
Other Non Current Assets | 2.75 Million | - | - | 2.02 Million | 619 Thousand | 619 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 57.06 Million | 55.71 Million | 55.71 Million | 66.86 Million | 75.16 Million | 75.16 Million |
Total Current Liabilities | 39.43 Million | 36.21 Million | 36.21 Million | 46.12 Million | 53.86 Million | 53.86 Million |
Account Payables | 32.11 Million | 14.21 Million | 27.75 Million | 32.77 Million | 25.69 Million | 41.05 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.69 Million | 5.6 Million | 5.6 Million | 9.97 Million | 9.99 Million | 9.99 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 4.62 Million | 16.39 Million | 2.86 Million | 3.36 Million | 18.16 Million | 2.81 Million |
Total Non Current Liabilities | 17.63 Million | 19.5 Million | 19.5 Million | 20.74 Million | 21.3 Million | 21.3 Million |
Long-Term Debt | 7.29 Million | 7.55 Million | 7.55 Million | 7.79 Million | 7.99 Million | 7.99 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.33 Million | 11.95 Million | 11.95 Million | 12.94 Million | 13.31 Million | 13.31 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 71.86 Million | 71.1 Million | 71.1 Million | 68.62 Million | 76.06 Million | 76.06 Million |
Stock Holders Equity | 71.86 Million | 71.1 Million | 71.1 Million | 68.62 Million | 76.06 Million | 76.06 Million |
Common Stock | 144.22 Million | 144.22 Million | 144.22 Million | 144.22 Million | 144.22 Million | 144.22 Million |
Retained Earnings | -66.49 Million | -69.33 Million | -69.33 Million | -70.57 Million | -63.74 Million | -63.74 Million |
Accumulated other comprehensive income | -5.37 Million | -3.29 Million | -3.29 Million | -4.53 Million | -3.92 Million | -3.92 Million |
Common Stock Equity | 71.86 Million | 71.1 Million | 71.1 Million | 68.62 Million | 76.06 Million | 76.06 Million |
Capital Lease Obligation | 9.98 Million | 11.33 Million | 11.33 Million | 12.33 Million | 13.2 Million | 13.2 Million |
Total Investments | - | 2.07 Million | 2.07 Million | 1.00 | 1.99 Million | 1.99 Million |
Total Debt | 19.96 Million | 24.49 Million | 24.49 Million | 30.11 Million | 31.19 Million | 31.19 Million |
Net Debt | -47 Thousand | 13.43 Million | 13.43 Million | 19.81 Million | 15.73 Million | 15.73 Million |
CUSI
TEM
KENNAMET
PERSISTENT
BSNLF
INCO