IDR 216.0
(-4.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 66.3 Million | 61.73 Million | 57.08 Million | 56.08 Million | 55.05 Million | 58.21 Million |
Total Current Assets | 20.23 Million | 9.83 Million | 2.99 Million | 1.75 Million | 1.73 Million | 6.48 Million |
Cash And Short Term Investments | 8.05 Million | 93.42 Thousand | 1.07 Million | 113.94 Thousand | 71.06 Thousand | 233.44 Thousand |
Cash and Cash Equivalents | 8.05 Million | 93.42 Thousand | 1.07 Million | 113.94 Thousand | 71.06 Thousand | 233.44 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.77 Million | 4.99 Million | - | - | - | 5756.00 |
Inventory | 1.4 Million | 2.57 Million | 521.3 Thousand | 434.66 Thousand | 434.66 Thousand | 5.25 Million |
Other Current Assets | 1.00 | 2.17 Million | 1.39 Million | 1.21 Million | 1.22 Million | 988.78 Thousand |
Total Non-Current Assets | 46.07 Million | 51.9 Million | 54.09 Million | 54.33 Million | 53.31 Million | 51.73 Million |
Net PPE | 431.16 Thousand | 6.04 Million | 6.37 Million | 7.05 Million | 6.49 Million | 3.91 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 132.41 Thousand | 210.6 Thousand | 1.87 Million | 2.28 Million | 1.81 Million | 2.87 Million |
Other Non Current Assets | 45.5 Million | 45.65 Million | 45.84 Million | 44.98 Million | 45 Million | 44.95 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 16.6 Million | 14.81 Million | 15.9 Million | 14.3 Million | 12.51 Million | 10.76 Million |
Total Current Liabilities | 14.49 Million | 4.85 Million | 5.43 Million | 4.08 Million | 3.78 Million | 4.6 Million |
Account Payables | 1.74 Million | 3.29 Million | 4.87 Million | 3.78 Million | 3.3 Million | 4.39 Million |
Tax Payables | 444.36 Thousand | 185.6 Thousand | 222.8 Thousand | 153.33 Thousand | 338.23 Thousand | 172.83 Thousand |
Short Term Debt | 1.25 Million | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 11.5 Million | 1.56 Million | 559.4 Thousand | 301.61 Thousand | 484.4 Thousand | 214.12 Thousand |
Total Non Current Liabilities | 2.1 Million | 9.95 Million | 10.46 Million | 10.22 Million | 8.72 Million | 6.15 Million |
Long-Term Debt | - | 1.23 Million | 1.32 Million | 1.33 Million | 1.35 Million | 1.31 Million |
Deferred Revenue Non Current | - | 3.89 Million | 3.89 Million | 3.89 Million | 2.39 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.1 Million | 4.82 Million | 5.24 Million | -1.00 | 2.00 | 4.84 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 49.7 Million | 46.91 Million | 41.18 Million | 41.78 Million | 42.53 Million | 47.45 Million |
Stock Holders Equity | 49.7 Million | 46.91 Million | 41.18 Million | 41.78 Million | 42.53 Million | 47.45 Million |
Common Stock | 27.8 Million | 27.8 Million | 27.8 Million | 27.8 Million | 27.8 Million | 27.8 Million |
Retained Earnings | 18.59 Million | 16.25 Million | 10.47 Million | 11.09 Million | 11.85 Million | 16.9 Million |
Accumulated other comprehensive income | 497.86 Thousand | 58.28 Thousand | 99.35 Thousand | 77.24 Thousand | 70.5 Thousand | -61.91 Thousand |
Common Stock Equity | 49.7 Million | 46.91 Million | 41.18 Million | 41.78 Million | 42.53 Million | 47.45 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 142.7 Thousand | - | - | - | - | - |
Total Debt | 1.25 Million | 1.23 Million | 1.32 Million | 1.33 Million | 1.35 Million | 1.31 Million |
Net Debt | -6.79 Million | 1.14 Million | 248.92 Thousand | 1.22 Million | 1.28 Million | 1.07 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 56.37 Million | 58.3 Million | 61.53 Million | 66.3 Million | 66.3 Million | 68.93 Million |
Total Current Assets | 10.18 Million | 12.2 Million | 15.36 Million | 20.23 Million | 20.23 Million | 19.33 Million |
Cash And Short Term Investments | 2.72 Million | 6.64 Million | 6.77 Million | 8.05 Million | 8.05 Million | 8.62 Million |
Cash and Cash Equivalents | 2.72 Million | 6.64 Million | 6.77 Million | 8.05 Million | 8.05 Million | 8.62 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.15 Million | 23.48 Thousand | 3.34 Million | 10.77 Million | 10.77 Million | 1.38 Million |
Inventory | 927.03 Thousand | 1.38 Million | 1.11 Million | 1.4 Million | 1.4 Million | 2.06 Million |
Other Current Assets | 1.38 Million | 4.14 Million | 4.12 Million | 1.00 | 1.00 | 7.26 Million |
Total Non-Current Assets | 46.18 Million | 46.09 Million | 46.17 Million | 46.07 Million | 46.07 Million | 49.59 Million |
Net PPE | 341.43 Thousand | 373.35 Thousand | 400.59 Thousand | 431.16 Thousand | 431.16 Thousand | 3.7 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 132.41 Thousand | 132.41 Thousand | 132.41 Thousand | 132.41 Thousand | 132.41 Thousand | 210.6 Thousand |
Other Non Current Assets | 45.71 Million | 45.59 Million | 45.63 Million | 45.5 Million | 45.5 Million | 45.67 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.08 Million | 6.42 Million | 9.92 Million | 16.6 Million | 16.6 Million | 12.45 Million |
Total Current Liabilities | 3.91 Million | 4.42 Million | 7.85 Million | 14.49 Million | 14.49 Million | 6.31 Million |
Account Payables | 1.35 Million | 984.45 Thousand | 1.18 Million | 1.74 Million | 1.74 Million | 3.41 Million |
Tax Payables | 52.12 Thousand | 422.06 Thousand | 786.88 Thousand | 444.36 Thousand | 444.36 Thousand | 2.1 Million |
Short Term Debt | 537.79 Thousand | 537.78 Thousand | 537.79 Thousand | 1.25 Million | 1.25 Million | - |
Deferred Revenue | 52.12 Thousand | - | - | - | - | - |
Other Current Liabilities | 1.97 Million | 2.9 Million | 6.12 Million | 11.5 Million | 11.5 Million | 2.9 Million |
Total Non Current Liabilities | 2.16 Million | 1.99 Million | 2.07 Million | 2.1 Million | 2.1 Million | 6.13 Million |
Long-Term Debt | - | - | - | - | - | 1.24 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.16 Million | 1.99 Million | - | - | - | 4.88 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 50.29 Million | 51.87 Million | 51.61 Million | 49.7 Million | 49.7 Million | 56.47 Million |
Stock Holders Equity | 50.29 Million | 51.87 Million | 51.61 Million | 49.7 Million | 49.7 Million | 56.47 Million |
Common Stock | 27.8 Million | 27.8 Million | 27.8 Million | 27.8 Million | 27.8 Million | 27.8 Million |
Retained Earnings | 19.18 Million | 20.76 Million | 20.5 Million | 18.59 Million | 18.59 Million | 25.81 Million |
Accumulated other comprehensive income | - | 497.86 Thousand | 497.86 Thousand | 497.86 Thousand | 497.86 Thousand | 58.28 Thousand |
Common Stock Equity | 50.29 Million | 51.87 Million | 51.61 Million | 49.7 Million | 49.7 Million | 56.47 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 267.95 Thousand | - | - | - | - |
Total Debt | 537.79 Thousand | 537.78 Thousand | 537.79 Thousand | 1.25 Million | 1.25 Million | 1.24 Million |
Net Debt | -2.18 Million | -6.11 Million | -6.24 Million | -6.79 Million | -6.79 Million | -7.37 Million |
CYIENTDLM
LVH
OCINF
NVRO
NRL
ADMA