USD 17.7
(-4.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 329.18 Million | 348.46 Million | 276.25 Million | 207.67 Million | 127.09 Million | 88.87 Million |
Total Current Assets | 257.01 Million | 270.4 Million | 208.72 Million | 153.74 Million | 85.82 Million | 44.52 Million |
Cash And Short Term Investments | 51.35 Million | 86.52 Million | 51.08 Million | 55.92 Million | 26.75 Million | 22.75 Million |
Cash and Cash Equivalents | 51.35 Million | 86.52 Million | 51.08 Million | 55.92 Million | 26.75 Million | 22.75 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 27.42 Million | 15.5 Million | 28.57 Million | 13.23 Million | 3.46 Million | 1.39 Million |
Inventory | 172.9 Million | 163.28 Million | 124.72 Million | 81.53 Million | 53.06 Million | 18.61 Million |
Other Current Assets | 5.33 Million | 5.09 Million | 4.33 Million | 3.04 Million | 2.53 Million | 1.76 Million |
Total Non-Current Assets | 72.16 Million | 78.06 Million | 67.52 Million | 53.93 Million | 41.27 Million | 44.34 Million |
Net PPE | 63.47 Million | 68.74 Million | 58.19 Million | 45.85 Million | 31.74 Million | 30.11 Million |
Good Will And Intangible Assets | 4.02 Million | 4.54 Million | 5.25 Million | 5.97 Million | 6.68 Million | 7.53 Million |
Good Will | 3.53 Million | 3.52 Million | 3.52 Million | 3.52 Million | 3.52 Million | 3.52 Million |
Intangible Assets | 499 Thousand | 1.01 Million | 1.72 Million | 2.44 Million | 3.15 Million | 4 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 4.67 Million | 4.77 Million | 4.06 Million | 2.1 Million | 2.84 Million | 6.69 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 193.97 Million | 196.48 Million | 135.08 Million | 119.42 Million | 100.89 Million | 69.1 Million |
Total Current Liabilities | 49.8 Million | 39.26 Million | 30.37 Million | 19.94 Million | 14.02 Million | 9.62 Million |
Account Payables | 15.66 Million | 13.22 Million | 12.42 Million | 11.07 Million | 9.17 Million | 5.9 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.04 Million | 905.36 Thousand | 591.08 Thousand | 365.68 Thousand | 229.07 Thousand | 29.98 Thousand |
Deferred Revenue | 182 Thousand | 142.83 Thousand | 142.83 Thousand | 142.83 Thousand | 142.83 Thousand | 142.83 Thousand |
Other Current Liabilities | 32.91 Million | 24.98 Million | 17.21 Million | 8.36 Million | 4.48 Million | 3.55 Million |
Total Non Current Liabilities | 144.17 Million | 157.22 Million | 104.7 Million | 99.47 Million | 86.86 Million | 59.48 Million |
Long-Term Debt | 130.59 Million | 153.53 Million | 102.32 Million | 97.3 Million | 84.5 Million | 44.19 Million |
Deferred Revenue Non Current | 1.69 Million | 1.83 Million | 1.97 Million | 2.11 Million | 2.26 Million | 2.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.1 Million | 1.85 Million | 397.35 Thousand | 54.88 Thousand | 106.57 Thousand | 53.4 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 135.2 Million | 151.97 Million | 141.17 Million | 88.24 Million | 26.19 Million | 19.77 Million |
Stock Holders Equity | 135.2 Million | 151.97 Million | 141.17 Million | 88.24 Million | 26.19 Million | 19.77 Million |
Common Stock | 23 Thousand | 22.18 Thousand | 19.58 Thousand | 10.49 Thousand | 5932.00 | 4635.00 |
Retained Earnings | -506.25 Million | -478.01 Million | -412.11 Million | -340.46 Million | -264.71 Million | -216.43 Million |
Accumulated other comprehensive income | - | - | - | - | - | -3.42 Million |
Common Stock Equity | 135.2 Million | 151.97 Million | 141.17 Million | 88.24 Million | 26.19 Million | 19.77 Million |
Capital Lease Obligation | 9.77 Million | 11.6 Million | 8.05 Million | 4.69 Million | 1.53 Million | 149.06 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 141.41 Million | 154.44 Million | 102.91 Million | 97.66 Million | 84.73 Million | 44.22 Million |
Net Debt | 90.06 Million | 67.92 Million | 51.83 Million | 41.74 Million | 57.97 Million | 21.46 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 376.39 Million | 350.87 Million | 329.18 Million | 329.18 Million | 348.99 Million | 343.02 Million |
Total Current Assets | 303.69 Million | 276.41 Million | 257.01 Million | 257.01 Million | 273.69 Million | 266.24 Million |
Cash And Short Term Investments | 88.24 Million | 45.32 Million | 51.35 Million | 51.35 Million | 74.15 Million | 62.51 Million |
Cash and Cash Equivalents | 88.24 Million | 45.32 Million | 51.35 Million | 51.35 Million | 74.15 Million | 62.51 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 30.11 Million | 49.62 Million | 27.42 Million | 27.42 Million | 31.31 Million | 36.73 Million |
Inventory | 179.81 Million | 177.73 Million | 172.9 Million | 172.9 Million | 163.11 Million | 161.78 Million |
Other Current Assets | 5.52 Million | 3.74 Million | 5.33 Million | 5.33 Million | 5.1 Million | 5.21 Million |
Total Non-Current Assets | 72.7 Million | 74.45 Million | 72.16 Million | 72.16 Million | 75.29 Million | 76.78 Million |
Net PPE | 63.47 Million | 64.71 Million | 63.47 Million | 63.47 Million | 64.56 Million | 66.3 Million |
Good Will And Intangible Assets | 4 Million | 3.85 Million | 4.02 Million | 4.02 Million | 4 Million | 4.18 Million |
Good Will | 3.53 Million | 3.53 Million | 3.53 Million | 3.53 Million | 3.52 Million | 3.52 Million |
Intangible Assets | 479 Thousand | 321 Thousand | 499 Thousand | 499 Thousand | 476.9 Thousand | 655.74 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 5.22 Million | 5.89 Million | 4.67 Million | 4.67 Million | 6.72 Million | 6.28 Million |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 188.13 Million | 197.16 Million | 193.97 Million | 193.97 Million | 197.55 Million | 196.26 Million |
Total Current Liabilities | 44.17 Million | 53.08 Million | 49.8 Million | 49.8 Million | 41.84 Million | 41.95 Million |
Account Payables | 14.17 Million | 17.18 Million | 15.66 Million | 15.66 Million | 10.85 Million | 12.08 Million |
Tax Payables | 2.83 Million | - | - | - | - | - |
Short Term Debt | 1.14 Million | 1.09 Million | 1.04 Million | 1.04 Million | 982.89 Thousand | 979.53 Thousand |
Deferred Revenue | 1.13 Million | 1.11 Million | 182 Thousand | 182 Thousand | 142.83 Thousand | 142.83 Thousand |
Other Current Liabilities | 27.72 Million | 33.69 Million | 32.91 Million | 32.91 Million | 29.86 Million | 28.74 Million |
Total Non Current Liabilities | 143.95 Million | 144.08 Million | 144.17 Million | 144.17 Million | 155.71 Million | 154.31 Million |
Long-Term Debt | 131.07 Million | 130.84 Million | 130.59 Million | 130.59 Million | 151.99 Million | 150.53 Million |
Deferred Revenue Non Current | 1.61 Million | 1.65 Million | 1.69 Million | 1.69 Million | 1.72 Million | 1.76 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.07 Million | 2.09 Million | 2.1 Million | 2.1 Million | 2 Million | 2.01 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 188.26 Million | 153.7 Million | 135.2 Million | 135.2 Million | 151.43 Million | 146.76 Million |
Stock Holders Equity | 188.26 Million | 153.7 Million | 135.2 Million | 135.2 Million | 151.43 Million | 146.76 Million |
Common Stock | 23 Thousand | 23 Thousand | 23 Thousand | 23 Thousand | 22.59 Thousand | 22.45 Thousand |
Retained Earnings | -456.38 Million | -488.45 Million | -506.25 Million | -506.25 Million | -488.61 Million | -491.17 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 188.26 Million | 153.7 Million | 135.2 Million | 135.2 Million | 151.43 Million | 146.76 Million |
Capital Lease Obligation | 9.18 Million | 9.48 Million | 9.77 Million | 9.77 Million | 10.94 Million | 11.2 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 141.39 Million | 141.42 Million | 141.41 Million | 141.41 Million | 152.97 Million | 151.51 Million |
Net Debt | 53.15 Million | 96.1 Million | 90.06 Million | 90.06 Million | 78.81 Million | 89 Million |
GTBO
CYIENTDLM
LVH
9663
NVRO
NRL