PT Smartfren Telecom Tbk (FREN.JK)
IDR 23.0
(0.0%)
IDR 23.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 11655.7 Billion | 11202.57 Billion | 10456.82 Billion | 9407.88 Billion | 6987.8 Billion | 5490.31 Billion |
| Cost of Revenue | 9392.58 Billion | 3729.4 Billion | 3844.3 Billion | 3853.37 Billion | 3683.33 Billion | 3118.75 Billion |
| Gross Profit | 2263.12 Billion | 7473.17 Billion | 6612.52 Billion | 5554.5 Billion | 3304.47 Billion | 2371.55 Billion |
| Operating Expenses | 6644.53 Billion | 6810.85 Billion | 6325.84 Billion | 6301.65 Billion | 5573.52 Billion | 4966.3 Billion |
| Selling, General and Administrative Expenses | 2042.28 Billion | 1420.38 Billion | 1401.55 Billion | 1356.25 Billion | 1007.32 Billion | 712.88 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4602.25 Billion | 5390.47 Billion | 4924.29 Billion | 4945.39 Billion | 4566.2 Billion | 40.71 Billion |
| Cost and Expenses | 11112 Billion | 10540.25 Billion | 10170.15 Billion | 10155.02 Billion | 9256.86 Billion | 8085.05 Billion |
| Operating Income | 543.7 Billion | 2079.71 Billion | 385.48 Billion | -783.4 Billion | -1900.05 Billion | -2646.53 Billion |
| Interest Expense | 1327.54 Billion | 1032.14 Billion | 962.67 Billion | 850.78 Billion | 410.44 Billion | 640.8 Billion |
| Income Tax Expense | 194.09 Billion | 12.17 Billion | -130.95 Billion | -73.75 Billion | -151.44 Billion | 266.99 Billion |
| Earnings before Tax | 85.13 Billion | 1076.47 Billion | -566.28 Billion | -1597.36 Billion | -2339.21 Billion | -3285.83 Billion |
| Net Income | -108.92 Billion | 1064.22 Billion | -435.32 Billion | -1523.6 Billion | -2187.77 Billion | -3552.61 Billion |
| Earnings Per Share Basic | -0.32 | 3.35 | -1.39 | -4.92 | -7.07 | -16.40 |
| Earnings Per Share Diluted | -0.32 | 3.35 | -1.39 | -4.92 | -7.07 | -16.40 |
| Weighted Average Shares Outstanding | 335.38 Billion | 317.8 Billion | 313.33 Billion | 309.41 Billion | 309.41 Billion | 216.63 Billion |
| Weighted Average Shares Outstanding (Diluted) | 335.38 Billion | 317.8 Billion | 313.33 Billion | 309.41 Billion | 309.41 Billion | 216.63 Billion |
| Gross Margin | 0.19 | 0.67 | 0.63 | 0.59 | 0.47 | 0.43 |
| EBIT Margin | 0.56 | 0.58 | 0.41 | 0.32 | 0.26 | 0.17 |
| Profit Margin | -0.01 | 0.09 | -0.04 | -0.16 | -0.31 | -0.65 |
| EBITDA | 6482.77 Billion | 6481.13 Billion | 4238.07 Billion | 3086.84 Billion | 1754.4 Billion | 993.42 Billion |
| Earnings Before Tax Margin | 0.05 | 0.19 | 0.04 | -0.08 | -0.27 | -0.48 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2794.05 Billion | 2778.77 Billion | 11655.7 Billion | 3026.17 Billion | 3067.7 Billion | 2787.36 Billion |
| Cost of Revenue | 2417.15 Billion | 2363.7 Billion | 9392.58 Billion | 2375.73 Billion | 1002.8 Billion | 917.27 Billion |
| Gross Profit | 376.9 Billion | 415.06 Billion | 2263.12 Billion | 650.44 Billion | 2064.9 Billion | 1870.09 Billion |
| Operating Expenses | 369.49 Billion | 337.72 Billion | 1654.37 Billion | 407.77 Billion | 1879.47 Billion | 1835.53 Billion |
| Selling, General and Administrative Expenses | 369.49 Billion | 337.72 Billion | - | 407.77 Billion | 489.65 Billion | 387.37 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 5.51 Billion | 35.48 Billion | 577.02 Billion | 530.32 Billion | 10 Billion | 29.88 Billion |
| Cost and Expenses | 2786.64 Billion | 2701.42 Billion | 11046.95 Billion | 2783.5 Billion | 2882.27 Billion | 2752.8 Billion |
| Operating Income | 7.41 Billion | 77.34 Billion | 608.75 Billion | 242.66 Billion | 175.54 Billion | 19.45 Billion |
| Interest Expense | 282.54 Billion | 318.67 Billion | 1278.19 Billion | 351.56 Billion | 340.66 Billion | 315.99 Billion |
| Income Tax Expense | 62.52 Billion | 58.59 Billion | 194.09 Billion | 241.42 Billion | -187.13 Billion | 7.89 Billion |
| Earnings before Tax | -90.34 Billion | -203.48 Billion | 552.97 Billion | 784.11 Billion | -243.57 Billion | -155.33 Billion |
| Net Income | -220.35 Billion | -253.41 Billion | -108.92 Billion | 490.71 Billion | -56.43 Billion | -163.22 Billion |
| Earnings Per Share Basic | -0.48 | -0.76 | - | 1.46 | -0.17 | -0.49 |
| Earnings Per Share Diluted | -0.48 | -0.76 | - | 1.46 | -0.17 | -0.49 |
| Weighted Average Shares Outstanding | 459.07 Billion | 335.38 Billion | 335.38 Billion | 335.38 Billion | 335.38 Billion | 335.38 Billion |
| Weighted Average Shares Outstanding (Diluted) | 459.07 Billion | 335.38 Billion | 335.38 Billion | 335.38 Billion | 335.38 Billion | 335.38 Billion |
| Gross Margin | 0.13 | 0.15 | 0.19 | 0.21 | 0.67 | 0.67 |
| EBIT Margin | 0.45 | 0.45 | - | 0.45 | 0.41 | 0.48 |
| Profit Margin | -0.08 | -0.09 | -0.01 | 0.16 | -0.02 | -0.06 |
| EBITDA | 1250.37 Billion | 1240.94 Billion | - | 1355.55 Billion | 1267.78 Billion | 1346.25 Billion |
| Earnings Before Tax Margin | 0.00 | 0.03 | 0.05 | 0.08 | 0.06 | 0.01 |
197A
8919
AIF
GRPLTD
WHIRLPOOL
SODI