GRP Limited (GRPLTD.BO)
INR 3186.25
(-1.81%)
INR 3186.25
(-1.81%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 4.38 Billion | 8.96 Billion | 7.72 Billion | 2.78 Billion | 3.45 Billion | 3.57 Billion |
| Cost of Revenue | 3.78 Billion | 2.88 Billion | 2.5 Billion | 1.88 Billion | 2.37 Billion | 2.4 Billion |
| Gross Profit | 594.01 Million | 6.08 Billion | 5.21 Billion | 897.5 Million | 1.07 Billion | 1.16 Billion |
| Operating Expenses | 1.26 Billion | 1.46 Billion | 1.29 Billion | 888.23 Million | 1.09 Billion | 1.08 Billion |
| Selling, General and Administrative Expenses | 457 Million | 719.63 Million | 608.75 Million | 274.59 Million | 361.27 Million | 352.36 Million |
| Research and Development Expenses | 19.85 Million | 11 Million | 22.56 Million | 15.51 Million | 16.12 Million | 17.43 Million |
| Other Expenses | 805.85 Million | 600 Thousand | 8.54 Million | 2.79 Million | 3.57 Million | 2.36 Million |
| Cost and Expenses | 4.26 Billion | 4.34 Billion | 3.8 Billion | 2.77 Billion | 3.46 Billion | 3.49 Billion |
| Operating Income | 7.59 Million | 35.09 Million | 220 Thousand | -4.65 Million | -44.93 Million | 52.8 Million |
| Interest Expense | 72.82 Million | 58.66 Million | 39.28 Million | 42.69 Million | 41.43 Million | 34.05 Million |
| Income Tax Expense | 75.44 Million | 13.56 Million | 16.8 Million | -9.33 Million | -52.21 Million | 18.86 Million |
| Earnings before Tax | 301.81 Million | 153.04 Million | 74.4 Million | 7.35 Million | -22.54 Million | 72.13 Million |
| Net Income | 226.37 Million | 139.48 Million | 57.6 Million | 16.69 Million | 29.67 Million | 53.26 Million |
| Earnings Per Share Basic | 169.78 | 104.61 | 43.20 | 12.52 | 22.26 | 39.95 |
| Earnings Per Share Diluted | 169.78 | 104.61 | 43.20 | 12.52 | 22.26 | 39.95 |
| Weighted Average Shares Outstanding | 1.33 Million | 1.33 Million | 1.33 Million | 1.33 Million | 1.33 Million | 1.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.33 Million | 1.33 Million | 1.33 Million | 1.33 Million | 1.33 Million | 1.33 Million |
| Gross Margin | 0.14 | 0.68 | 0.68 | 0.32 | 0.31 | 0.33 |
| EBIT Margin | 0.11 | 0.03 | 0.03 | 0.06 | 0.05 | 0.07 |
| Profit Margin | 0.05 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
| EBITDA | 499.09 Million | 342.83 Million | 243.31 Million | 181.92 Million | 161.16 Million | 251.23 Million |
| Earnings Before Tax Margin | 0.00 | 0.00 | 0.00 | -0.00 | -0.01 | 0.01 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.26 Billion | 4.61 Billion | 1.37 Billion | 1.09 Billion | 1.14 Billion | 993.38 Million |
| Cost of Revenue | 795.11 Million | 2.76 Billion | 763.08 Million | 660.66 Million | 540.87 Million | 470.79 Million |
| Gross Profit | 466.89 Million | 1.85 Billion | 616.33 Million | 436.2 Million | 603.22 Million | 522.59 Million |
| Operating Expenses | 377.5 Million | 1.46 Billion | 423.63 Million | 364.79 Million | 522.35 Million | 485.07 Million |
| Selling, General and Administrative Expenses | 377.5 Million | - | 423.63 Million | 364.79 Million | 361.76 Million | 319.18 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.71 Million | 16.08 Million | 1.73 Million | 4.81 Million | 4.33 Million | 5.18 Million |
| Cost and Expenses | 1.17 Billion | 4.23 Billion | 1.18 Billion | 1.02 Billion | 1.06 Billion | 955.86 Million |
| Operating Income | 89.39 Million | 382.51 Million | 192.7 Million | 71.41 Million | 80.87 Million | 37.52 Million |
| Interest Expense | 20.98 Million | 72.82 Million | 16.93 Million | 19.12 Million | 18.75 Million | 18.01 Million |
| Income Tax Expense | 29.46 Million | 75.44 Million | 36.83 Million | 13.99 Million | 19.57 Million | 5.04 Million |
| Earnings before Tax | 73.12 Million | 301.81 Million | 153.55 Million | 57.11 Million | 66.45 Million | 24.69 Million |
| Net Income | 43.66 Million | 226.37 Million | 116.72 Million | 43.11 Million | 46.88 Million | 19.65 Million |
| Earnings Per Share Basic | 8.19 | - | 87.54 | 32.34 | 35.16 | 14.74 |
| Earnings Per Share Diluted | 8.19 | - | 87.54 | 32.34 | 35.16 | 14.74 |
| Weighted Average Shares Outstanding | 5.33 Million | 1.33 Million | 1.33 Million | 1.33 Million | 1.33 Million | 1.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.33 Million | 1.33 Million | 1.33 Million | 1.33 Million | 1.33 Million | 1.33 Million |
| Gross Margin | 0.37 | 0.40 | 0.45 | 0.40 | 0.53 | 0.53 |
| EBIT Margin | 0.10 | - | 0.16 | 0.10 | 0.10 | 0.07 |
| Profit Margin | 0.03 | 0.05 | 0.08 | 0.04 | 0.04 | 0.02 |
| EBITDA | 127.73 Million | - | 227.11 Million | 104.22 Million | 115.04 Million | 70.35 Million |
| Earnings Before Tax Margin | 0.07 | 0.08 | 0.14 | 0.07 | 0.07 | 0.04 |
WHIRLPOOL
SODI
FREN
NUVI
ALVLF
LUXIND