PT Elang Mahkota Teknologi Tbk (EMTK.JK)
IDR 520.0
(-7.14%)
IDR 520.0
(-7.14%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 9241.41 Billion | 15524.64 Billion | 12840.73 Billion | 11936.38 Billion | 11100.06 Billion | 8959.71 Billion |
| Cost of Revenue | 6378.01 Billion | 12131.73 Billion | 9132.38 Billion | 9043.07 Billion | 8472.47 Billion | 6125.12 Billion |
| Gross Profit | 2863.4 Billion | 3392.9 Billion | 3708.35 Billion | 2893.3 Billion | 2627.58 Billion | 2834.58 Billion |
| Operating Expenses | 2470.1 Billion | 3093.76 Billion | 2377.14 Billion | 1629.15 Billion | 4311.82 Billion | 2713.35 Billion |
| Selling, General and Administrative Expenses | 2470.1 Billion | 820.25 Billion | 566.35 Billion | 379.88 Billion | 2613.63 Billion | 1154.03 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 147.24 Billion | 2273.51 Billion | 1810.79 Billion | 1249.27 Billion | 1698.19 Billion | 6.37 Billion |
| Cost and Expenses | 9442.2 Billion | 15225.5 Billion | 11509.53 Billion | 10672.23 Billion | 12784.3 Billion | 8838.47 Billion |
| Operating Income | -53.54 Billion | 1277.63 Billion | 368.96 Billion | 1295.52 Billion | -1684.23 Billion | 321.44 Billion |
| Interest Expense | 80.25 Billion | 85.14 Billion | 101.84 Billion | 50.83 Billion | 68.41 Billion | 61.88 Billion |
| Income Tax Expense | 199.7 Billion | 754.38 Billion | 416.99 Billion | 345.94 Billion | 271.15 Billion | 367.81 Billion |
| Earnings before Tax | -46.77 Billion | 6216.43 Billion | 6436.82 Billion | 3702.41 Billion | -2071.94 Billion | -1937.72 Billion |
| Net Income | -140.77 Billion | 5444 Billion | 5659.16 Billion | 3356.47 Billion | -2343.1 Billion | -2621.71 Billion |
| Earnings Per Share Basic | -2.31 | 89.39 | 96.06 | 60.46 | -41.54 | -46.48 |
| Earnings Per Share Diluted | -2.31 | 89.39 | 96.06 | 60.46 | -41.54 | -46.48 |
| Weighted Average Shares Outstanding | 60.94 Billion | 60.89 Billion | 58.91 Billion | 55.51 Billion | 56.4 Billion | 56.4 Billion |
| Weighted Average Shares Outstanding (Diluted) | 60.94 Billion | 60.89 Billion | 58.91 Billion | 55.51 Billion | 56.4 Billion | 56.4 Billion |
| Gross Margin | 0.31 | 0.22 | 0.29 | 0.24 | 0.24 | 0.32 |
| EBIT Margin | 0.07 | 0.11 | 0.06 | 0.13 | -0.19 | -0.18 |
| Profit Margin | -0.02 | 0.35 | 0.44 | 0.28 | -0.21 | -0.29 |
| EBITDA | 660.12 Billion | 6889.54 Billion | 7146.12 Billion | 4177.31 Billion | 1080.28 Billion | -1344.88 Billion |
| Earnings Before Tax Margin | -0.01 | 0.08 | 0.03 | 0.11 | -0.15 | 0.04 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 3378.32 Billion | 2860.26 Billion | 2481.89 Billion | 2475.04 Billion | 9241.41 Billion | -987.74 Billion |
| Cost of Revenue | 2322.44 Billion | 1991.63 Billion | 1790.94 Billion | 1858.56 Billion | 6824.85 Billion | -1715.48 Billion |
| Gross Profit | 1055.88 Billion | 868.63 Billion | 690.94 Billion | 616.48 Billion | 2416.55 Billion | 727.74 Billion |
| Operating Expenses | 616.15 Billion | 908.49 Billion | 574.67 Billion | 629.92 Billion | 2470.1 Billion | 645.86 Billion |
| Selling, General and Administrative Expenses | 616.15 Billion | 908.49 Billion | 574.67 Billion | 629.92 Billion | - | 183.52 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -208.91 Billion | - | - | - | - |
| Cost and Expenses | 2938.59 Billion | 2900.12 Billion | 2365.62 Billion | 2488.48 Billion | 9294.96 Billion | -1069.62 Billion |
| Operating Income | 439.73 Billion | -39.86 Billion | 116.26 Billion | -13.43 Billion | -53.54 Billion | 246.19 Billion |
| Interest Expense | 23.1 Billion | 23.81 Billion | 20.37 Billion | 20.11 Billion | 80.25 Billion | 13.48 Billion |
| Income Tax Expense | 117.28 Billion | 127.28 Billion | 99.65 Billion | 85.81 Billion | 199.7 Billion | 74.86 Billion |
| Earnings before Tax | 554.64 Billion | 123.59 Billion | 367.63 Billion | 96.6 Billion | -46.77 Billion | 367.47 Billion |
| Net Income | 292.36 Billion | -109.03 Billion | 259.39 Billion | 21.41 Billion | -147.27 Billion | 281.99 Billion |
| Earnings Per Share Basic | 4.79 | -1.79 | 4.25 | 0.35 | - | 4.52 |
| Earnings Per Share Diluted | 4.79 | -1.79 | 4.25 | 0.35 | - | 4.63 |
| Weighted Average Shares Outstanding | 61.07 Billion | 60.97 Billion | 60.96 Billion | 61.07 Billion | 60.94 Billion | 9.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 61.07 Billion | 60.97 Billion | 60.96 Billion | 61.07 Billion | 60.94 Billion | 9.51 Million |
| Gross Margin | 0.31 | 0.30 | 0.28 | 0.25 | 0.26 | -0.74 |
| EBIT Margin | 0.22 | 0.04 | 0.11 | 0.07 | - | -0.30 |
| Profit Margin | 0.09 | -0.04 | 0.10 | 0.01 | -0.02 | -0.29 |
| EBITDA | 758.3 Billion | 127.18 Billion | 262.66 Billion | 181.62 Billion | - | 296.71 Billion |
| Earnings Before Tax Margin | 0.13 | -0.01 | 0.05 | -0.01 | -0.01 | -0.25 |
LUCA
1310
HSS
PSQ
WVMDF
601058