HKBN Ltd. (1310.HK)
HKD 5.09
(-0.2%)
HKD 5.09
(-0.2%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 10.65 Billion | 11.69 Billion | 11.62 Billion | 11.46 Billion | 9.45 Billion | 5.1 Billion |
| Cost of Revenue | 8.14 Billion | 9.08 Billion | 8.78 Billion | 8.66 Billion | 6.74 Billion | 1.93 Billion |
| Gross Profit | 2.5 Billion | 2.6 Billion | 2.83 Billion | 2.79 Billion | 2.71 Billion | 3.17 Billion |
| Operating Expenses | 1.6 Billion | 1.85 Billion | 1.86 Billion | 1.94 Billion | 2.07 Billion | 2.6 Billion |
| Selling, General and Administrative Expenses | 1.57 Billion | 1.81 Billion | 1.82 Billion | 1.9 Billion | 2.03 Billion | 373.13 Million |
| Research and Development Expenses | 28.22 Million | 32.2 Million | 32.11 Million | 37.45 Million | 31.83 Million | 28.07 Million |
| Other Expenses | - | 6.05 Million | 28.78 Million | 37.02 Million | 31.98 Million | 23.9 Million |
| Cost and Expenses | 9.74 Billion | 10.93 Billion | 10.64 Billion | 10.6 Billion | 8.81 Billion | 4.54 Billion |
| Operating Income | 901 Million | 758.3 Million | 976.63 Million | 857.22 Million | 640.27 Million | 624.57 Million |
| Interest Expense | 895.29 Million | 769.7 Million | 369.1 Million | 364.25 Million | 523.53 Million | 247.18 Million |
| Income Tax Expense | 18.84 Million | 36.07 Million | 158.89 Million | 118.39 Million | -4.5 Million | 94.83 Million |
| Earnings before Tax | 29.25 Million | -1.16 Billion | 761.54 Million | 356.77 Million | 92.34 Million | 309.36 Million |
| Net Income | 10.27 Million | -1.26 Billion | 553.32 Million | 206.87 Million | 97.17 Million | 214.52 Million |
| Earnings Per Share Basic | 0.01 | -0.97 | 0.42 | 0.16 | 0.07 | 0.19 |
| Earnings Per Share Diluted | 0.01 | -0.97 | 0.37 | 0.14 | 0.07 | 0.18 |
| Weighted Average Shares Outstanding | 1.31 Billion | 1.31 Billion | 1.31 Billion | 1.31 Billion | 1.31 Billion | 1.1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.47 Billion | 1.31 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.16 Billion |
| Gross Margin | 0.24 | 0.22 | 0.24 | 0.24 | 0.29 | 0.62 |
| EBIT Margin | 0.23 | 0.20 | 0.23 | 0.24 | 0.28 | 0.29 |
| Profit Margin | 0.00 | -0.11 | 0.05 | 0.02 | 0.01 | 0.04 |
| EBITDA | 2.4 Billion | 1.21 Billion | 2.83 Billion | 2.58 Billion | 2.59 Billion | 1.68 Billion |
| Earnings Before Tax Margin | 0.08 | 0.06 | 0.08 | 0.07 | 0.07 | 0.12 |
| Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 4.84 Billion | 5.8 Billion | 4.98 Billion | 11.69 Billion | 6.7 Billion | 11.62 Billion |
| Cost of Revenue | 3.62 Billion | 3.81 Billion | 3.71 Billion | 9.08 Billion | 5.37 Billion | 8.78 Billion |
| Gross Profit | 1.21 Billion | 1.98 Billion | 1.27 Billion | 2.6 Billion | 1.33 Billion | 2.83 Billion |
| Operating Expenses | 743.03 Million | 1.58 Billion | 922.57 Million | 1.85 Billion | 927.71 Million | 1.86 Billion |
| Selling, General and Administrative Expenses | 743.03 Million | 34.98 Million | 906.77 Million | - | 911.31 Million | - |
| Research and Development Expenses | - | - | 15.8 Million | - | 16.39 Million | - |
| Other Expenses | - | - | - | 6.05 Million | - | 28.78 Million |
| Cost and Expenses | 4.36 Billion | 5.4 Billion | 4.63 Billion | 10.93 Billion | 6.3 Billion | 10.64 Billion |
| Operating Income | 473 Million | 409.05 Million | 351.67 Million | 758.3 Million | 406.62 Million | 976.63 Million |
| Interest Expense | 448.53 Million | 373.61 Million | 474.86 Million | 769.7 Million | 294.84 Million | 369.1 Million |
| Income Tax Expense | 12.59 Million | 6.25 Million | 48.27 Million | 36.07 Million | -12.19 Million | 158.89 Million |
| Earnings before Tax | 21.3 Million | 7.78 Million | -1.23 Billion | -1.16 Billion | 73.15 Million | 761.54 Million |
| Net Income | 8.74 Million | 1.53 Million | -1.29 Billion | -1.26 Billion | 23.23 Million | 553.32 Million |
| Earnings Per Share Basic | 0.01 | 0.00 | -0.98 | - | 0.02 | - |
| Earnings Per Share Diluted | 0.01 | 0.00 | -0.98 | - | 0.02 | - |
| Weighted Average Shares Outstanding | 1.3 Billion | 1.53 Billion | 1.31 Billion | 1.31 Billion | 1.31 Billion | 1.31 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.3 Billion | 1.47 Billion | 1.31 Billion | 1.31 Billion | 1.47 Billion | 1.47 Billion |
| Gross Margin | 0.25 | 0.34 | 0.26 | 0.22 | 0.20 | 0.24 |
| EBIT Margin | 0.25 | 0.16 | 0.23 | - | 0.18 | - |
| Profit Margin | 0.00 | 0.00 | -0.26 | -0.11 | 0.00 | 0.05 |
| EBITDA | 1.2 Billion | 934.78 Million | 1.15 Billion | - | 1.2 Billion | - |
| Earnings Before Tax Margin | 0.10 | 0.07 | 0.07 | 0.06 | 0.06 | 0.08 |
HSS
ICHI
1651
601058
EMTK
LUCA