PT Bakrieland Development Tbk (ELTY.JK)
IDR 13.0
(0.0%)
IDR 13.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1273.39 Billion | 1027.23 Billion | 784.41 Billion | 616.21 Billion | 977.54 Billion | 1096.38 Billion |
| Cost of Revenue | 836.53 Billion | 681.98 Billion | 596.94 Billion | 429.61 Billion | 609.4 Billion | 679.15 Billion |
| Gross Profit | 436.85 Billion | 345.25 Billion | 187.47 Billion | 186.59 Billion | 368.14 Billion | 417.23 Billion |
| Operating Expenses | 436.85 Billion | 375.17 Billion | 293.21 Billion | 377.52 Billion | 592.7 Billion | 462.29 Billion |
| Selling, General and Administrative Expenses | 81.44 Billion | 93.26 Billion | 77.09 Billion | 77.32 Billion | 123.52 Billion | 137.6 Billion |
| Research and Development Expenses | - | -0.75 | -0.34 | -0.53 | -0.83 | 2.50 |
| Other Expenses | 355.4 Billion | -22.41 Billion | 216.12 Billion | 300.2 Billion | 469.17 Billion | -27.02 Billion |
| Cost and Expenses | 1273.39 Billion | 1057.16 Billion | 890.15 Billion | 807.14 Billion | 1202.11 Billion | 1141.44 Billion |
| Operating Income | -1938.93 Billion | 34.89 Billion | -122.31 Billion | -188.19 Billion | -317.31 Billion | -45.06 Billion |
| Interest Expense | 75.48 Billion | 102.89 Billion | 121.16 Billion | 129.68 Billion | 169.16 Billion | 157.9 Billion |
| Income Tax Expense | 5.31 Billion | 4.61 Billion | 4.4 Billion | 1.1 Billion | 4.42 Billion | 2.35 Billion |
| Earnings before Tax | -1101.22 Billion | -785 Billion | -269.12 Billion | -325.25 Billion | -812.14 Billion | 2737.06 Billion |
| Net Income | -1079.19 Billion | -245.3 Billion | -273.52 Billion | -326.35 Billion | -816.57 Billion | 2751.64 Billion |
| Earnings Per Share Basic | -24.80 | -5.64 | -6.28 | -7.50 | -18.76 | 63.22 |
| Earnings Per Share Diluted | -24.80 | -5.64 | -6.28 | -7.50 | -18.76 | 63.22 |
| Weighted Average Shares Outstanding | 43.52 Billion | 43.52 Billion | 43.52 Billion | 43.52 Billion | 43.52 Billion | 43.52 Billion |
| Weighted Average Shares Outstanding (Diluted) | 43.52 Billion | 43.52 Billion | 43.52 Billion | 43.52 Billion | 43.52 Billion | 43.52 Billion |
| Gross Margin | 0.34 | 0.34 | 0.24 | 0.30 | 0.38 | 0.38 |
| EBIT Margin | -0.78 | 0.09 | -0.08 | -0.21 | -0.27 | 0.02 |
| Profit Margin | -0.85 | -0.24 | -0.35 | -0.53 | -0.84 | 2.51 |
| EBITDA | -991.13 Billion | -624.55 Billion | -63.1 Billion | -134.87 Billion | -260.33 Billion | 27.38 Billion |
| Earnings Before Tax Margin | -1.52 | 0.03 | -0.16 | -0.31 | -0.32 | -0.04 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 290.59 Billion | 318.35 Billion | 292.95 Billion | 305.2 Billion | 1273.39 Billion | 307.87 Billion |
| Cost of Revenue | 195.7 Billion | 223.59 Billion | 188.92 Billion | 223.36 Billion | 887.15 Billion | 207.76 Billion |
| Gross Profit | 94.88 Billion | 94.75 Billion | 104.03 Billion | 81.83 Billion | 386.23 Billion | 100.1 Billion |
| Operating Expenses | -123.85 Billion | 118.35 Billion | 92.29 Billion | 315.69 Billion | 582.73 Billion | 106.33 Billion |
| Selling, General and Administrative Expenses | - | 26.47 Billion | 18.85 Billion | 15.49 Billion | - | 27.64 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -123.85 Billion | -10.47 Billion | -11.45 Billion | -315.69 Billion | -582.73 Billion | 15.59 Billion |
| Cost and Expenses | 319.56 Billion | 298.15 Billion | 281.21 Billion | 539.05 Billion | 1469.89 Billion | 314.09 Billion |
| Operating Income | -28.97 Billion | 20.2 Billion | 20.03 Billion | -233.85 Billion | -196.5 Billion | 42.77 Billion |
| Interest Expense | - | 22.24 Billion | 17.05 Billion | 13.54 Billion | 75.48 Billion | 26.01 Billion |
| Income Tax Expense | 7.71 Billion | 1.41 Billion | 2.38 Billion | 569 Million | 5.31 Billion | 1.45 Billion |
| Earnings before Tax | -93.54 Billion | 3.42 Billion | 1.11 Billion | -1061.53 Billion | -1071.2 Billion | 12.08 Billion |
| Net Income | -105.28 Billion | 6.95 Billion | 10.24 Billion | -1071.39 Billion | -1079.19 Billion | 18.19 Billion |
| Earnings Per Share Basic | -2.42 | 0.16 | 0.24 | -24.62 | - | 0.42 |
| Earnings Per Share Diluted | -2.42 | 0.16 | 0.24 | -24.62 | - | 0.42 |
| Weighted Average Shares Outstanding | 43.52 Billion | 43.52 Billion | 43.52 Billion | 43.52 Billion | 43.52 Billion | 43.52 Billion |
| Weighted Average Shares Outstanding (Diluted) | 43.52 Billion | 43.52 Billion | 43.52 Billion | 43.52 Billion | 43.52 Billion | 43.52 Billion |
| Gross Margin | 0.33 | 0.30 | 0.36 | 0.27 | 0.30 | 0.33 |
| EBIT Margin | -0.04 | 0.12 | 0.11 | -0.70 | - | 0.18 |
| Profit Margin | -0.36 | 0.02 | 0.03 | -3.51 | -0.85 | 0.06 |
| EBITDA | -11.05 Billion | 38.11 Billion | 32.75 Billion | -214.18 Billion | - | 55.91 Billion |
| Earnings Before Tax Margin | -0.10 | 0.06 | 0.07 | -0.77 | -0.15 | 0.14 |
6279
BZFDW
0QO2
ABE
YUGVF
ZZD