AUD 0.04
(-2.78%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.36 Million | 3.8 Million | 1.24 Million | 4.05 Million | 2.16 Million | 1.34 Million |
Cost of Revenue | 1.22 Million | 874.12 Thousand | 615.48 Thousand | 2.62 Million | 1.39 Million | 798.18 Thousand |
Gross Profit | 2.13 Million | 2.93 Million | 630.82 Thousand | 1.42 Million | 773.2 Thousand | 550.58 Thousand |
Operating Expenses | 3.36 Million | 7.53 Million | 4.09 Million | 4.38 Million | 3.17 Million | 4.9 Million |
Selling, General and Administrative Expenses | 6.58 Million | 7.12 Million | 3.65 Million | 1.71 Million | 1.2 Million | -2.66 |
Research and Development Expenses | - | 115.41 Thousand | 151.44 Thousand | 37.5 Thousand | -0.47 | -2.62 |
Other Expenses | - | 418.06 Thousand | 432.6 Thousand | 117.43 Million | 117.43 Million | 117.43 Million |
Cost and Expenses | 9.83 Million | 7.53 Million | 4.09 Million | 4.7 Million | 3.26 Million | 550.58 Thousand |
Operating Income | -5.31 Million | -5.03 Million | -3.64 Million | -650.42 Thousand | -1.09 Million | -815 Thousand |
Interest Expense | 135.53 Thousand | 64.38 Thousand | - | - | - | 240.72 Thousand |
Income Tax Expense | 20.11 Thousand | -106.16 Thousand | -8.00 | -605.46 Thousand | -1.09 Million | -571.17 Thousand |
Earnings before Tax | -5.58 Million | -5.03 Million | -3.64 Million | -345.57 Thousand | -1.02 Million | 2617.00 |
Net Income | -5.62 Million | -5.03 Million | -3.64 Million | -345.57 Thousand | -1.02 Million | -573.79 Thousand |
Earnings Per Share Basic | -0.05 | -0.04 | -0.04 | -0.00 | -0.01 | 0.16 |
Earnings Per Share Diluted | -0.05 | -0.04 | -0.04 | -0.00 | -0.01 | 18.75 Million |
Weighted Average Shares Outstanding | 112.66 Million | 112.66 Million | 103.82 Million | 117.43 Million | 117.43 Million | -3.59 Million |
Weighted Average Shares Outstanding (Diluted) | 112.66 Million | 112.66 Million | 103.82 Million | 117.43 Million | 117.43 Million | -0.03 |
Gross Margin | 0.63 | 0.77 | 0.51 | 0.35 | 0.36 | 0.41 |
EBIT Margin | -1.38 | -1.24 | -2.87 | -0.15 | -0.50 | 1.43 |
Profit Margin | -1.67 | -1.32 | -2.92 | -0.09 | -0.47 | -0.43 |
EBITDA | -4.62 Million | -4.6 Million | -3.57 Million | -605.45 Thousand | -1.09 Million | -571.17 Thousand |
Earnings Before Tax Margin | -1.58 | -1.32 | -2.92 | -0.16 | -0.51 | -0.60 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 4.52 Million | 2.17 Million | 2.35 Million | 1.09 Million | 3.8 Million | 2.38 Million |
Cost of Revenue | 1.22 Million | 478.53 Thousand | 687.58 Thousand | - | 874.12 Thousand | 558.39 Thousand |
Gross Profit | 3.29 Million | 1.69 Million | 1.66 Million | 1.09 Million | 2.93 Million | 1.82 Million |
Operating Expenses | -8.74 Million | 315.53 Thousand | 2.8 Million | 2.8 Million | 7.53 Million | 2.76 Million |
Selling, General and Administrative Expenses | - | 315.53 Thousand | 1.7 Million | 1.7 Million | - | 1.98 Million |
Research and Development Expenses | - | - | 31.15 Thousand | 31.15 Thousand | - | 19.47 Thousand |
Other Expenses | -8.74 Million | -1.00 | -1.46 | - | 418.06 Thousand | -1.37 |
Cost and Expenses | 9.97 Million | 4.3 Million | 5.6 Million | 2.8 Million | 7.53 Million | 5.52 Million |
Operating Income | -5.45 Million | -2.13 Million | -3.25 Million | -1.65 Million | -5.03 Million | -3.14 Million |
Interest Expense | - | - | 62.27 Thousand | - | 64.38 Thousand | 64.38 Thousand |
Income Tax Expense | 20.11 Thousand | 20.11 Thousand | -0.03 | -53.6 Thousand | -106.16 Thousand | -0.03 |
Earnings before Tax | -5.58 Million | -2.16 Million | -3.42 Million | -1.71 Million | -5.03 Million | -3.25 Million |
Net Income | -5.62 Million | -2.16 Million | -3.45 Million | -1.72 Million | -5.03 Million | -3.25 Million |
Earnings Per Share Basic | - | -0.02 | -0.03 | -0.02 | - | -0.03 |
Earnings Per Share Diluted | - | -0.02 | -0.03 | -0.02 | - | -0.03 |
Weighted Average Shares Outstanding | 112.66 Million | 112.43 Million | 112.66 Million | 112.75 Million | 112.66 Million | 112.66 Million |
Weighted Average Shares Outstanding (Diluted) | 112.66 Million | 112.43 Million | 112.66 Million | 112.75 Million | 112.66 Million | 112.66 Million |
Gross Margin | 0.73 | 0.78 | 0.71 | 1.00 | 0.77 | 0.77 |
EBIT Margin | - | -0.84 | -1.23 | -0.06 | - | -1.21 |
Profit Margin | -1.24 | -1.00 | -1.47 | -1.58 | -1.32 | -1.37 |
EBITDA | - | -1.82 Million | -2.88 Million | -68.77 Thousand | - | -2.88 Million |
Earnings Before Tax Margin | -1.21 | -0.98 | -1.38 | -1.52 | -1.32 | -1.32 |
YUGVF
ZZD
ELTY
SDXEF
8337
002701