HKD 0.09
(-10.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 150.55 Million | 151.97 Million | 150.27 Million | 213.78 Million | 244.82 Million | 256.27 Million |
Cost of Revenue | 147.29 Million | 147.8 Million | 147.2 Million | 211.89 Million | 243.58 Million | 235 Million |
Gross Profit | 3.26 Million | 4.17 Million | 3.06 Million | 1.89 Million | 1.23 Million | 21.27 Million |
Operating Expenses | 12.62 Million | 16.8 Million | 17.84 Million | 38.25 Million | 57.78 Million | 19.29 Million |
Selling, General and Administrative Expenses | 12.62 Million | 17.02 Million | 17.84 Million | 38.79 Million | 57.78 Million | 19.29 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -216 Thousand | 170 Thousand | -548 Thousand | 84 Thousand | 176 Thousand |
Cost and Expenses | 160.65 Million | 164.61 Million | 165.04 Million | 250.14 Million | 301.36 Million | 254.3 Million |
Operating Income | -10.1 Million | -12.5 Million | -14.65 Million | -36.35 Million | -56.54 Million | 4.96 Million |
Interest Expense | 51 Thousand | 65 Thousand | 62 Thousand | 80 Thousand | 51 Thousand | 6.9 Million |
Income Tax Expense | -236 Thousand | -253 Thousand | -494 Thousand | 888 Thousand | 260 Thousand | -157 Thousand |
Earnings before Tax | -10.15 Million | -12.57 Million | -14.71 Million | 220 Thousand | -58.81 Million | -1.93 Million |
Net Income | -9.93 Million | -12.32 Million | -14.22 Million | -668 Thousand | -59.07 Million | -1.77 Million |
Earnings Per Share Basic | -0.05 | -0.07 | -0.08 | -0.00 | -0.34 | -0.01 |
Earnings Per Share Diluted | -0.05 | -0.07 | -0.08 | -0.00 | -0.34 | -0.01 |
Weighted Average Shares Outstanding | 184.87 Million | 184.87 Million | 184.87 Million | 184.87 Million | 173.73 Million | 148.16 Million |
Weighted Average Shares Outstanding (Diluted) | 184.87 Million | 184.87 Million | 184.87 Million | 184.87 Million | 173.73 Million | 155.62 Million |
Gross Margin | 0.02 | 0.03 | 0.02 | 0.01 | 0.01 | 0.08 |
EBIT Margin | -0.05 | -0.07 | -0.08 | -0.15 | -0.21 | 0.04 |
Profit Margin | -0.07 | -0.08 | -0.09 | -0.00 | -0.24 | -0.01 |
EBITDA | -7.99 Million | -10.31 Million | -12.29 Million | 3.3 Million | -52.98 Million | 3.35 Million |
Earnings Before Tax Margin | -0.07 | -0.08 | -0.10 | -0.17 | -0.23 | 0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 34.44 Million | 34.44 Million | 74.24 Million | 150.55 Million | 30.55 Million | 44.64 Million |
Cost of Revenue | 33.44 Million | 33.44 Million | 72.38 Million | 148.42 Million | 29.6 Million | 43.94 Million |
Gross Profit | 1 Million | 1 Million | 1.86 Million | 2.13 Million | 948 Thousand | 693 Thousand |
Operating Expenses | 3.62 Million | 3.62 Million | 6.73 Million | 12.62 Million | 3.19 Million | 3.32 Million |
Selling, General and Administrative Expenses | 3.63 Million | 3.63 Million | 6.73 Million | - | 3.19 Million | 3.32 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -14 Thousand | -14 Thousand | 143 Thousand | 153 Thousand | 5000.00 | - |
Cost and Expenses | 37.06 Million | 37.06 Million | 79.12 Million | 161.04 Million | 32.79 Million | 47.26 Million |
Operating Income | -2.62 Million | -2.62 Million | -4.87 Million | -10.49 Million | -2.32 Million | -2.87 Million |
Interest Expense | - | - | 12 Thousand | 51 Thousand | 13 Thousand | 12 Thousand |
Income Tax Expense | 48.5 Thousand | 48.5 Thousand | -112 Thousand | -236 Thousand | -60 Thousand | -64 Thousand |
Earnings before Tax | -2.66 Million | -2.66 Million | -4.5 Million | -10.15 Million | -2.33 Million | -2.88 Million |
Net Income | -2.61 Million | -2.61 Million | -4.41 Million | -9.93 Million | -2.27 Million | -2.82 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | - | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | - | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 184.87 Million | 184.87 Million | 184.87 Million | 184.87 Million | 184.87 Million | 184.87 Million |
Weighted Average Shares Outstanding (Diluted) | 184.87 Million | 184.87 Million | 184.87 Million | 184.87 Million | 184.87 Million | 184.87 Million |
Gross Margin | 0.03 | 0.03 | 0.03 | 0.01 | 0.03 | 0.02 |
EBIT Margin | -0.07 | -0.07 | -0.05 | - | -0.08 | -0.06 |
Profit Margin | -0.08 | -0.08 | -0.06 | -0.07 | -0.07 | -0.06 |
EBITDA | -2.32 Million | -2.32 Million | -3.83 Million | - | -2.32 Million | -2.87 Million |
Earnings Before Tax Margin | -0.08 | -0.08 | -0.07 | -0.07 | -0.08 | -0.06 |
002701
ABE
YUGVF
7927
0HEW
SDXEF