PT Duta Pertiwi Nusantara Tbk (DPNS.JK)
IDR 324.0
(-1.22%)
IDR 324.0
(-1.22%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 116.2 Billion | 200.91 Billion | 147.21 Billion | 96.64 Billion | 118.91 Billion | 143.38 Billion |
| Cost of Revenue | 81.61 Billion | 144.81 Billion | 101.49 Billion | 76.55 Billion | 93.62 Billion | 115.41 Billion |
| Gross Profit | 34.58 Billion | 56.1 Billion | 45.71 Billion | 20.08 Billion | 25.29 Billion | 27.96 Billion |
| Operating Expenses | 15.34 Billion | 30.89 Billion | 24.96 Billion | 21.16 Billion | 24.17 Billion | 23.43 Billion |
| Selling, General and Administrative Expenses | 25.53 Billion | 30.88 Billion | 24.96 Billion | 21.12 Billion | 24.15 Billion | 23.29 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -10.18 Billion | -6.17 Million | -1.1 Million | -42.3 Million | -22.47 Million | -139.5 Million |
| Cost and Expenses | 96.95 Billion | 175.7 Billion | 126.46 Billion | 97.72 Billion | 117.8 Billion | 138.85 Billion |
| Operating Income | 19.24 Billion | 25.2 Billion | 20.74 Billion | -1.07 Billion | 1.11 Billion | 4.52 Billion |
| Interest Expense | - | 84.51 Million | 68.5 Million | 47.76 Million | 41.67 Million | - |
| Income Tax Expense | 2.93 Billion | 7.12 Billion | 5.46 Billion | 2.06 Billion | 1.36 Billion | 2.96 Billion |
| Earnings before Tax | 19.01 Billion | 34.55 Billion | 28.18 Billion | 4.46 Billion | 5.3 Billion | 12.34 Billion |
| Net Income | 17.16 Billion | 28.61 Billion | 23.88 Billion | 3.81 Billion | 5.16 Billion | 10.41 Billion |
| Earnings Per Share Basic | 51.85 | 86.42 | 72.12 | 11.52 | 15.59 | 31.46 |
| Earnings Per Share Diluted | 51.85 | 86.42 | 72.12 | 11.52 | 15.59 | 31.46 |
| Weighted Average Shares Outstanding | 331.12 Million | 331.12 Million | 331.12 Million | 331.12 Million | 331.12 Million | 331.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 331.12 Million | 331.12 Million | 331.12 Million | 331.12 Million | 331.12 Million | 331.12 Million |
| Gross Margin | 0.30 | 0.28 | 0.31 | 0.21 | 0.21 | 0.20 |
| EBIT Margin | 0.18 | 0.14 | 0.15 | 0.00 | 0.03 | 0.04 |
| Profit Margin | 0.15 | 0.14 | 0.16 | 0.04 | 0.04 | 0.07 |
| EBITDA | 20.89 Billion | 36.7 Billion | 29.89 Billion | 5.9 Billion | 1.74 Billion | 7.4 Billion |
| Earnings Before Tax Margin | 0.17 | 0.13 | 0.14 | -0.01 | 0.01 | 0.03 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 23.93 Billion | 17.22 Billion | 17.84 Billion | 28.27 Billion | 116.2 Billion | 25.74 Billion |
| Cost of Revenue | 16.32 Billion | 12.97 Billion | 13.36 Billion | 18.87 Billion | 82.01 Billion | 17.29 Billion |
| Gross Profit | 7.6 Billion | 4.25 Billion | 4.47 Billion | 9.39 Billion | 34.18 Billion | 8.45 Billion |
| Operating Expenses | 4.42 Billion | -847.12 Million | 6.44 Billion | 6.46 Billion | 24.42 Billion | 5.27 Billion |
| Selling, General and Administrative Expenses | 4.41 Billion | 4.33 Billion | 6.43 Billion | 6.46 Billion | - | 5.27 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -3.97 Million | -5.18 Billion | -7.02 Million | 400 Thousand | -1.17 Million | -400 Thousand |
| Cost and Expenses | 20.74 Billion | 12.12 Billion | 19.81 Billion | 25.34 Billion | 106.44 Billion | 22.56 Billion |
| Operating Income | 3.18 Billion | 5.1 Billion | -1.97 Billion | 2.92 Billion | 9.75 Billion | 3.18 Billion |
| Interest Expense | 5.14 Million | - | - | - | - | 15.1 Million |
| Income Tax Expense | -607.92 Million | 466.38 Million | 89.38 Million | 450.4 Million | 2.93 Billion | 979.79 Million |
| Earnings before Tax | 114.73 Million | 4.79 Billion | 3.19 Billion | 4.63 Billion | 19.24 Billion | 6.95 Billion |
| Net Income | 507.1 Million | 4.32 Billion | 2.66 Billion | 4.11 Billion | 17.16 Billion | 6.17 Billion |
| Earnings Per Share Basic | 1.53 | 13.06 | 8.05 | 12.42 | - | 18.65 |
| Earnings Per Share Diluted | 1.53 | 13.06 | 8.05 | 12.42 | - | 18.65 |
| Weighted Average Shares Outstanding | 331.12 Million | 331.13 Million | 331.12 Million | 331.12 Million | 331.12 Million | 331.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 331.12 Million | 331.12 Million | 331.12 Million | 331.12 Million | 331.12 Million | 331.12 Million |
| Gross Margin | 0.32 | 0.25 | 0.25 | 0.33 | 0.29 | 0.33 |
| EBIT Margin | 0.02 | 0.01 | -0.11 | 0.12 | - | 0.14 |
| Profit Margin | 0.02 | 0.25 | 0.15 | 0.15 | 0.15 | 0.24 |
| EBITDA | 420.89 Million | 250.4 Million | -1.93 Billion | 3.29 Billion | - | 3.55 Billion |
| Earnings Before Tax Margin | 0.13 | 0.30 | -0.11 | 0.10 | 0.08 | 0.12 |
688598
ASTVF
7820
TOY
004270
BNXAF