CNY 22.46
(-2.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.07 Billion | 1.45 Billion | 1.33 Billion | 426.46 Million | 239.52 Million | 179.54 Million |
Cost of Revenue | 778.06 Million | 756.94 Million | 571.61 Million | 159.55 Million | 91.78 Million | 57.64 Million |
Gross Profit | 293.46 Million | 693.18 Million | 766.28 Million | 266.91 Million | 147.73 Million | 121.9 Million |
Operating Expenses | 63.04 Million | 82.84 Million | 179.7 Million | 74.36 Million | 54.53 Million | 55.19 Million |
Selling, General and Administrative Expenses | 82.34 Million | 136.69 Million | 103.81 Million | 32.5 Million | 20.58 Million | 14.45 Million |
Research and Development Expenses | 151.71 Million | 153.77 Million | 64.97 Million | 34.63 Million | 28.95 Million | 28.12 Million |
Other Expenses | -234.98 Million | -207.63 Million | 10.92 Million | 7.22 Million | 4.99 Million | -504.62 Thousand |
Cost and Expenses | 841.11 Million | 839.79 Million | 751.32 Million | 233.91 Million | 146.32 Million | 112.83 Million |
Operating Income | 230.42 Million | 607.83 Million | 571.29 Million | 194.53 Million | 88.81 Million | 63.08 Million |
Interest Expense | 13 Million | 23.84 Million | 8.67 Million | 362.97 Thousand | 2.28 Million | 2.3 Million |
Income Tax Expense | 22.49 Million | 68.81 Million | 73.49 Million | 29.19 Million | 11.24 Million | 8.67 Million |
Earnings before Tax | 226.15 Million | 619.59 Million | 574.59 Million | 197.77 Million | 88.91 Million | 62.58 Million |
Net Income | 202.46 Million | 551.16 Million | 501.09 Million | 168.57 Million | 77.67 Million | 53.91 Million |
Earnings Per Share Basic | 0.97 | 2.93 | 2.84 | 1.07 | 0.60 | 0.44 |
Earnings Per Share Diluted | 0.97 | 2.91 | 2.82 | 1.06 | 0.60 | 0.44 |
Weighted Average Shares Outstanding | 208.04 Million | 189.66 Million | 177.93 Million | 158.3 Million | 130.19 Million | 122 Million |
Weighted Average Shares Outstanding (Diluted) | 208.04 Million | 189.66 Million | 177.93 Million | 158.3 Million | 130.19 Million | 122 Million |
Gross Margin | 0.27 | 0.48 | 0.57 | 0.63 | 0.62 | 0.68 |
EBIT Margin | 0.33 | 0.49 | 0.49 | 0.51 | 0.44 | 0.42 |
Profit Margin | 0.19 | 0.38 | 0.37 | 0.40 | 0.32 | 0.30 |
EBITDA | 354.07 Million | 716.54 Million | 641.2 Million | 213.17 Million | 101.89 Million | 73.14 Million |
Earnings Before Tax Margin | 0.22 | 0.42 | 0.43 | 0.46 | 0.37 | 0.35 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 97.32 Million | 137.67 Million | 202.03 Million | 193.86 Million | 1.07 Billion | 271.08 Million |
Cost of Revenue | 126.64 Million | 162.48 Million | 190.8 Million | 194.55 Million | 778.06 Million | 198.52 Million |
Gross Profit | -29.31 Million | -24.8 Million | 11.22 Million | -686.61 Thousand | 293.46 Million | 72.55 Million |
Operating Expenses | 31.44 Million | 69.43 Million | 57.82 Million | 68.53 Million | 81.47 Million | 62.56 Million |
Selling, General and Administrative Expenses | 37.29 Million | 25.12 Million | 24.84 Million | -8.88 Million | - | 43.44 Million |
Research and Development Expenses | 14.14 Million | 23.42 Million | 34.88 Million | 38.16 Million | - | 33.99 Million |
Other Expenses | -19.99 Million | -20.87 Million | -495.27 Thousand | -38.19 Million | -4.26 Million | -516.86 Thousand |
Cost and Expenses | 158.08 Million | 231.91 Million | 248.62 Million | 263.08 Million | 859.54 Million | 261.09 Million |
Operating Income | -51.11 Million | -94.23 Million | -48.64 Million | -92.35 Million | 230.42 Million | 34.98 Million |
Interest Expense | 3.33 Million | 3.88 Million | 3.45 Million | 3.67 Million | 13 Million | 3.84 Million |
Income Tax Expense | -9.44 Million | -32.78 Million | 5.25 Million | -21.64 Million | 22.49 Million | 5.37 Million |
Earnings before Tax | -51.9 Million | -80.56 Million | -49.13 Million | -130.55 Million | 226.15 Million | 34.46 Million |
Net Income | -42.75 Million | -48.47 Million | -54.69 Million | -109.44 Million | 202.46 Million | 28.83 Million |
Earnings Per Share Basic | -0.21 | -0.24 | -0.26 | -0.52 | - | 0.14 |
Earnings Per Share Diluted | -0.21 | -0.24 | -0.26 | -0.52 | - | 0.14 |
Weighted Average Shares Outstanding | 204.15 Million | 205.06 Million | 209.01 Million | 212.49 Million | 139.62 Million | 208.88 Million |
Weighted Average Shares Outstanding (Diluted) | 204.15 Million | 205.06 Million | 209.01 Million | 212.49 Million | 139.62 Million | 208.88 Million |
Gross Margin | -0.30 | -0.18 | 0.06 | -0.00 | 0.27 | 0.27 |
EBIT Margin | -0.50 | -0.39 | -0.20 | -0.46 | - | 0.12 |
Profit Margin | -0.44 | -0.35 | -0.27 | -0.56 | 0.19 | 0.11 |
EBITDA | -48.57 Million | -53.09 Million | -41.13 Million | -88.63 Million | - | 33.72 Million |
Earnings Before Tax Margin | -0.53 | -0.68 | -0.24 | -0.48 | 0.22 | 0.13 |
ASTVF
7820
6754
004270
BNXAF
DPNS