IDR 15.0
(-6.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 18.82 Billion | 20.88 Billion | 34.43 Billion | 46.69 Billion | 41.59 Billion | 39.87 Billion |
Total Current Assets | 10.3 Billion | 6.93 Billion | 8.19 Billion | 22.66 Billion | 14.16 Billion | 11.96 Billion |
Cash And Short Term Investments | 4.44 Billion | 2.75 Billion | 4.89 Billion | 10.39 Billion | 1.96 Billion | 1.02 Billion |
Cash and Cash Equivalents | 4.44 Billion | 2.75 Billion | 4.89 Billion | 10.39 Billion | 1.96 Billion | 1.02 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.78 Billion | 3.7 Billion | 2.53 Billion | 7.44 Billion | 10.05 Billion | 7.83 Billion |
Inventory | 401.18 Million | 1.00 | 1.00 | - | 1.00 | 1.00 |
Other Current Assets | 678.22 Million | 474.26 Million | 770.24 Million | 4.82 Billion | 2.13 Billion | 3.11 Billion |
Total Non-Current Assets | 8.51 Billion | 13.94 Billion | 26.23 Billion | 24.03 Billion | 27.42 Billion | 27.9 Billion |
Net PPE | 5.74 Billion | 8.07 Billion | 13.17 Billion | 7.33 Billion | 8.72 Billion | 11.77 Billion |
Good Will And Intangible Assets | 1.71 Billion | 4.88 Billion | 11.83 Billion | 15.69 Billion | 18.1 Billion | 15.62 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.71 Billion | 4.88 Billion | 11.83 Billion | 15.69 Billion | 18.1 Billion | 15.62 Billion |
Long-Term Investments | -1.00 | - | - | - | - | - |
Tax Assets | 847.87 Million | 782.22 Million | 1.01 Billion | 714.18 Million | 493.99 Million | 394.31 Million |
Other Non Current Assets | 200 Million | 200 Million | 200 Million | 299.99 Million | 110 Million | 110 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 26.82 Billion | 24.84 Billion | 19.95 Billion | 19.22 Billion | 3.64 Billion | 2.04 Billion |
Total Current Liabilities | 14.98 Billion | 9.01 Billion | 4.5 Billion | 3.05 Billion | 1.66 Billion | 694.11 Million |
Account Payables | 1.18 Billion | 615.97 Million | 257.89 Million | 453.55 Million | 81.95 Million | 206.13 Million |
Tax Payables | 90.86 Million | - | - | - | - | - |
Short Term Debt | 3.91 Billion | 873.94 Million | 1.58 Billion | 1.17 Billion | - | 13.74 Million |
Deferred Revenue | 90.86 Million | - | - | 3.84 Million | - | - |
Other Current Liabilities | 9.79 Billion | 7.52 Billion | 2.65 Billion | 1.41 Billion | 1.58 Billion | 474.23 Million |
Total Non Current Liabilities | 11.84 Billion | 15.83 Billion | 15.45 Billion | 16.17 Billion | 1.97 Billion | 1.35 Billion |
Long-Term Debt | 7.7 Billion | 12.67 Billion | 11.5 Billion | 12.92 Billion | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.13 Billion | 3.16 Billion | 3.95 Billion | 3.24 Billion | 1.97 Billion | 1.35 Billion |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | -8 Billion | -3.96 Billion | 14.47 Billion | 27.47 Billion | 37.94 Billion | 37.82 Billion |
Stock Holders Equity | -8.01 Billion | -3.97 Billion | 14.45 Billion | 27.45 Billion | 37.93 Billion | 37.81 Billion |
Common Stock | 32.5 Billion | 32.5 Billion | 32.5 Billion | 32.5 Billion | 32.5 Billion | 32.5 Billion |
Retained Earnings | -52.96 Billion | -48.85 Billion | -30.24 Billion | -17.15 Billion | -6.95 Billion | -7.09 Billion |
Accumulated other comprehensive income | 753.65 Million | 687.04 Million | 515.31 Million | 418.19 Million | 703.93 Million | 719.06 Million |
Common Stock Equity | -8.01 Billion | -3.97 Billion | 14.45 Billion | 27.45 Billion | 37.93 Billion | 37.81 Billion |
Capital Lease Obligation | 341.97 Million | - | - | - | - | 13.74 Million |
Total Investments | -1.00 | - | - | - | - | - |
Total Debt | 7.7 Billion | 13.54 Billion | 13.09 Billion | 14.1 Billion | - | 13.74 Million |
Net Debt | 3.26 Billion | 10.78 Billion | 8.19 Billion | 3.71 Billion | -1.96 Billion | -1 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 14.2 Billion | 15.69 Billion | 16.43 Billion | 18.82 Billion | 18.82 Billion | 22.34 Billion |
Total Current Assets | 8.79 Billion | 9.23 Billion | 8.92 Billion | 10.3 Billion | 10.3 Billion | 12.54 Billion |
Cash And Short Term Investments | 2.34 Billion | 1.12 Billion | 3.11 Billion | 4.44 Billion | 4.44 Billion | 1 Billion |
Cash and Cash Equivalents | 2.34 Billion | 1.12 Billion | 3.11 Billion | 4.44 Billion | 4.44 Billion | 1 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.34 Billion | 5.33 Billion | 4.56 Billion | 4.78 Billion | 4.78 Billion | 10.14 Billion |
Inventory | - | 1.00 | - | - | - | - |
Other Current Assets | - | 2.33 Billion | 1.24 Billion | 1.07 Billion | 1.07 Billion | 1.39 Billion |
Total Non-Current Assets | 5.41 Billion | 6.45 Billion | 7.5 Billion | 8.51 Billion | 8.51 Billion | 9.79 Billion |
Net PPE | 3.75 Billion | 4.43 Billion | 5.1 Billion | 5.74 Billion | 5.74 Billion | 6.46 Billion |
Good Will And Intangible Assets | 481.25 Million | 893.75 Million | 1.3 Billion | 1.71 Billion | 1.71 Billion | 2.4 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 481.25 Million | 893.75 Million | 1.3 Billion | 1.71 Billion | 1.71 Billion | 2.4 Billion |
Long-Term Investments | - | -933.67 Million | -1.00 | -1.00 | -1.00 | -1.00 |
Tax Assets | 976.78 Million | 933.67 Million | 890.83 Million | 847.87 Million | 847.87 Million | 722.33 Million |
Other Non Current Assets | 200 Million | 1.13 Billion | 200 Million | 200 Million | 200 Million | 200 Million |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 24.37 Billion | 26.21 Billion | 25.89 Billion | 26.82 Billion | 26.82 Billion | 30.35 Billion |
Total Current Liabilities | 12.08 Billion | 13.48 Billion | 13.64 Billion | 14.98 Billion | 14.98 Billion | 19.01 Billion |
Account Payables | 235.7 Million | 177.72 Million | 410.86 Million | 1.18 Billion | 1.18 Billion | 239.81 Million |
Tax Payables | - | - | 106.81 Million | 90.86 Million | 90.86 Million | 816.83 Million |
Short Term Debt | 3.48 Billion | 4.1 Billion | 4 Billion | 3.91 Billion | 3.91 Billion | 3.93 Billion |
Deferred Revenue | 2.67 Billion | 4.39 Billion | 106.81 Million | 90.86 Million | 90.86 Million | 816.83 Million |
Other Current Liabilities | 5.69 Billion | 4.8 Billion | 9.11 Billion | 9.79 Billion | 9.79 Billion | 14.03 Billion |
Total Non Current Liabilities | 12.28 Billion | 12.73 Billion | 12.25 Billion | 11.84 Billion | 11.84 Billion | 11.33 Billion |
Long-Term Debt | 7.56 Billion | 8.21 Billion | 7.92 Billion | 7.7 Billion | 7.7 Billion | 7.76 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.71 Billion | 4.52 Billion | 4.32 Billion | 4.13 Billion | 4.13 Billion | 3.57 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -10.17 Billion | -10.52 Billion | -9.46 Billion | -8 Billion | -8 Billion | -8.01 Billion |
Stock Holders Equity | -10.18 Billion | -10.54 Billion | -9.48 Billion | -8.01 Billion | -8.01 Billion | -8.02 Billion |
Common Stock | 32.5 Billion | 32.5 Billion | 32.5 Billion | 32.5 Billion | 32.5 Billion | 32.5 Billion |
Retained Earnings | -55.15 Billion | -55.5 Billion | -54.43 Billion | -52.96 Billion | -52.96 Billion | -53.03 Billion |
Accumulated other comprehensive income | 781.34 Million | 772.14 Million | 762.89 Million | 753.65 Million | 753.65 Million | 821.39 Million |
Common Stock Equity | -10.18 Billion | -10.54 Billion | -9.48 Billion | -8.01 Billion | -8.01 Billion | -8.02 Billion |
Capital Lease Obligation | - | 312.55 Million | 281.44 Million | 281.44 Million | 281.44 Million | 307.48 Million |
Total Investments | - | -933.67 Million | -1.00 | -1.00 | -1.00 | -1.00 |
Total Debt | 11.05 Billion | 12.31 Billion | 12.21 Billion | 11.9 Billion | 11.9 Billion | 12 Billion |
Net Debt | 8.71 Billion | 11.19 Billion | 9.09 Billion | 7.45 Billion | 7.45 Billion | 10.99 Billion |
MTPVY
CMS-PC
VIPS
ACI
STRS
DY