USD 18.51
(-0.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 33.51 Billion | 31.35 Billion | 28.75 Billion | 29.66 Billion | 26.83 Billion | 24.52 Billion |
Total Current Assets | 2.83 Billion | 3.43 Billion | 2.62 Billion | 2.4 Billion | 2.33 Billion | 2.46 Billion |
Cash And Short Term Investments | 227 Million | 164 Million | 452 Million | 168 Million | 140 Million | 153 Million |
Cash and Cash Equivalents | 227 Million | 164 Million | 452 Million | 168 Million | 140 Million | 153 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 944 Million | 1.58 Billion | 943 Million | 1.15 Billion | 1.12 Billion | 1.22 Billion |
Inventory | 938 Million | 1.11 Billion | 667 Million | 576 Million | 605 Million | 650 Million |
Other Current Assets | 283 Million | 3.25 Billion | 2.13 Billion | 2.21 Billion | 2.17 Billion | 2.29 Billion |
Total Non-Current Assets | 30.67 Billion | 27.92 Billion | 26.12 Billion | 27.26 Billion | 24.5 Billion | 22.06 Billion |
Net PPE | 25.07 Billion | 22.71 Billion | 22.35 Billion | 21.03 Billion | 18.92 Billion | 18.12 Billion |
Good Will And Intangible Assets | 2.38 Billion | - | -2.34 Billion | -2.09 Billion | -1.86 Billion | -1.87 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 76 Million | 71 Million | 71 Million | 70 Million | 71 Million | 69 Million |
Tax Assets | 2.78 Billion | 384 Million | 2.34 Billion | 2.09 Billion | 1.86 Billion | 1.8 Billion |
Other Non Current Assets | 357 Million | 4.75 Billion | 3.7 Billion | 6.15 Billion | 5.5 Billion | 3.93 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 25.39 Billion | 23.75 Billion | 21.56 Billion | 23.58 Billion | 21.78 Billion | 19.73 Billion |
Total Current Liabilities | 2.89 Billion | 1.86 Billion | 1.82 Billion | 1.56 Billion | 1.48 Billion | 1.53 Billion |
Account Payables | 802 Million | 928 Million | 886 Million | 678 Million | 635 Million | 733 Million |
Tax Payables | 612 Million | 538 Million | 515 Million | 457 Million | 437 Million | 398 Million |
Short Term Debt | 1.07 Billion | 1.11 Billion | 382 Million | 1.5 Billion | 1.22 Billion | 1.09 Billion |
Deferred Revenue | 815 Million | - | -1.26 Billion | -923 Million | -644 Million | 398 Million |
Other Current Liabilities | 205 Million | -181 Million | 1.82 Billion | 307 Million | 273 Million | -693 Million |
Total Non Current Liabilities | 22.49 Billion | 21.89 Billion | 19.74 Billion | 22.02 Billion | 20.29 Billion | 18.2 Billion |
Long-Term Debt | 14.57 Billion | 14.3 Billion | 12.47 Billion | 15.19 Billion | 13.24 Billion | 11.77 Billion |
Deferred Revenue Non Current | 4.77 Billion | - | -2.32 Billion | -1.97 Billion | -1.77 Billion | -1.58 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 415 Million | 5.04 Billion | 7.26 Billion | 6.82 Billion | 7.05 Billion | 6.42 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.12 Billion | 7.59 Billion | 7.18 Billion | 6.07 Billion | 5.05 Billion | 4.79 Billion |
Stock Holders Equity | 7.54 Billion | 7.01 Billion | 6.63 Billion | 5.49 Billion | 5.01 Billion | 4.75 Billion |
Common Stock | 3 Million | 6.79 Billion | 6.4 Billion | 5.49 Billion | 5.01 Billion | 4.75 Billion |
Retained Earnings | 1.65 Billion | 1.35 Billion | 1.05 Billion | 214 Million | -25 Million | -271 Million |
Accumulated other comprehensive income | -46 Million | -52 Million | -59 Million | -86 Million | -73 Million | -65 Million |
Common Stock Equity | 7.54 Billion | 7.01 Billion | 6.63 Billion | 5.49 Billion | 5.01 Billion | 4.75 Billion |
Capital Lease Obligation | 62 Million | 68 Million | 46 Million | 56 Million | 76 Million | 69 Million |
Total Investments | 76 Million | 71 Million | 71 Million | 70 Million | 71 Million | 69 Million |
Total Debt | 15.64 Billion | 15.42 Billion | 12.47 Billion | 15.19 Billion | 13.24 Billion | 11.77 Billion |
Net Debt | 15.41 Billion | 15.26 Billion | 12.02 Billion | 15.02 Billion | 13.1 Billion | 11.62 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 3 Billion | 34.35 Billion | 33.9 Billion | 33.51 Billion | 33.51 Billion | 32.51 Billion |
Total Current Assets | 2.7 Billion | 2.98 Billion | 3.09 Billion | 2.83 Billion | 2.83 Billion | 2.44 Billion |
Cash And Short Term Investments | 467 Million | 789 Million | 861 Million | 227 Million | 227 Million | 157 Million |
Cash and Cash Equivalents | 467 Million | 789 Million | 861 Million | 227 Million | 227 Million | 157 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 803 Million | 825 Million | 898 Million | 944 Million | 944 Million | 690 Million |
Inventory | 884 Million | 779 Million | 677 Million | 938 Million | 938 Million | 1.06 Billion |
Other Current Assets | 549 Million | 592 Million | 655 Million | 283 Million | 283 Million | 2.26 Billion |
Total Non-Current Assets | 3 Billion | 31.37 Billion | 30.81 Billion | 30.67 Billion | 30.67 Billion | 30.06 Billion |
Net PPE | 26.67 Billion | 25.87 Billion | 25.28 Billion | 25.07 Billion | 25.07 Billion | 24.69 Billion |
Good Will And Intangible Assets | -32.11 Billion | -2.95 Billion | -2.85 Billion | -759 Million | 2.38 Billion | -2.8 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 94 Million | 95 Million | 95 Million | 76 Million | 76 Million | 74 Million |
Tax Assets | 3 Billion | 2.95 Billion | 2.85 Billion | 759 Million | 2.78 Billion | 2.72 Billion |
Other Non Current Assets | 5.34 Billion | 5.39 Billion | 5.43 Billion | 5.53 Billion | 357 Million | 5.37 Billion |
Other Assets | -2.7 Billion | - | - | - | - | - |
Total Liabilities | 22.17 Billion | 25.81 Billion | 25.39 Billion | 25.39 Billion | 25.39 Billion | 24.75 Billion |
Total Current Liabilities | 2.07 Billion | 2.52 Billion | 2.29 Billion | 2.89 Billion | 2.89 Billion | 1.42 Billion |
Account Payables | 901 Million | 796 Million | 651 Million | 802 Million | 802 Million | 846 Million |
Tax Payables | - | 449 Million | 455 Million | 612 Million | 612 Million | 159 Million |
Short Term Debt | 507 Million | 772 Million | 772 Million | 1.07 Billion | 1.07 Billion | 1.29 Billion |
Deferred Revenue | - | - | -1.38 Billion | 815 Million | 815 Million | -945 Million |
Other Current Liabilities | 666 Million | 960 Million | 2.25 Billion | 205 Million | 205 Million | 238 Million |
Total Non Current Liabilities | 20.1 Billion | 23.28 Billion | 23.1 Billion | 22.49 Billion | 22.49 Billion | 23.32 Billion |
Long-Term Debt | 10.92 Billion | 14.91 Billion | 14.97 Billion | 14.57 Billion | 14.57 Billion | 15.46 Billion |
Deferred Revenue Non Current | -2.96 Billion | 79 Million | 61 Million | 4.77 Billion | 4.77 Billion | -2.66 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.18 Billion | 5.38 Billion | 5.26 Billion | 415 Million | 415 Million | 7.85 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.47 Billion | 8.54 Billion | 8.5 Billion | 8.12 Billion | 8.12 Billion | 7.75 Billion |
Stock Holders Equity | 10.94 Billion | 8 Billion | 7.94 Billion | 7.54 Billion | 7.54 Billion | 7.18 Billion |
Common Stock | 841 Million | 3 Million | 3 Million | 3 Million | 3 Million | 6.96 Billion |
Retained Earnings | 2.35 Billion | 1.83 Billion | 1.78 Billion | 1.65 Billion | 1.65 Billion | 1.49 Billion |
Accumulated other comprehensive income | -14 Million | -45 Million | -45 Million | -46 Million | -46 Million | -51 Million |
Common Stock Equity | 10.94 Billion | 8 Billion | 7.94 Billion | 7.54 Billion | 7.54 Billion | 7.18 Billion |
Capital Lease Obligation | - | 79 Million | 61 Million | 62 Million | 62 Million | 63 Million |
Total Investments | 94 Million | 95 Million | 95 Million | 76 Million | 76 Million | 74 Million |
Total Debt | 11.43 Billion | 15.76 Billion | 15.8 Billion | 15.64 Billion | 15.64 Billion | 15.46 Billion |
Net Debt | 10.96 Billion | 14.97 Billion | 14.94 Billion | 15.41 Billion | 15.41 Billion | 15.31 Billion |
VIPS
VLY
8021
DY
DIGI
MTPVY