IDR 118.0
(31.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 177.21 Billion | 160.2 Billion | 85.11 Billion | 11.48 Billion | 1.72 Billion |
Total Current Assets | 94.91 Billion | 81.39 Billion | 27.37 Billion | 7.62 Billion | 1.72 Billion |
Cash And Short Term Investments | 15.55 Billion | 10.76 Billion | 1.4 Billion | 1.21 Billion | 342.02 Million |
Cash and Cash Equivalents | 15.55 Billion | 10.76 Billion | 1.4 Billion | 1.21 Billion | 342.02 Million |
Short Term Investments | - | - | - | - | - |
Net Receivables | 42.06 Billion | 12.32 Billion | 9.24 Billion | 5.08 Billion | 895 Million |
Inventory | 35.1 Billion | 58.22 Billion | 7.87 Billion | 1.33 Billion | 487.61 Million |
Other Current Assets | 2.13 Billion | 85.21 Million | 8.84 Billion | - | - |
Total Non-Current Assets | 82.29 Billion | 78.8 Billion | 57.73 Billion | 3.85 Billion | - |
Net PPE | 49.01 Billion | 45.04 Billion | 26.53 Billion | - | - |
Good Will And Intangible Assets | -33.16 Billion | - | 26.53 Billion | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | 32.9 Billion | 33.08 Billion | 30.94 Billion | 3.85 Billion | - |
Tax Assets | 259.56 Million | 225.71 Million | 255.71 Million | - | - |
Other Non Current Assets | 33.27 Billion | 445.75 Million | -26.53 Billion | - | - |
Other Assets | - | - | - | - | - |
Total Liabilities | 26.36 Billion | 15.64 Billion | 12.78 Billion | 5.36 Billion | 463.48 Million |
Total Current Liabilities | 14.8 Billion | 13.34 Billion | 9.08 Billion | 5.14 Billion | 345.89 Million |
Account Payables | 1.32 Billion | 48.2 Million | - | 583.05 Million | 258.09 Million |
Tax Payables | 1.12 Billion | 1.27 Billion | 1.67 Billion | - | - |
Short Term Debt | 11.24 Billion | 11.53 Billion | 7.4 Billion | 4 Billion | - |
Deferred Revenue | 518.18 Million | 1.27 Billion | - | -4 Billion | - |
Other Current Liabilities | 1.72 Billion | 489.16 Million | 1.67 Billion | 4.55 Billion | 87.8 Million |
Total Non Current Liabilities | 11.55 Billion | 2.3 Billion | 3.7 Billion | 218.74 Million | 117.59 Million |
Long-Term Debt | 10.82 Billion | 1.64 Billion | 2.83 Billion | - | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 736.52 Million | 657.89 Million | 864.76 Million | 218.74 Million | 117.59 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 |
Total Equity | 150.84 Billion | 144.55 Billion | 72.32 Billion | 6.11 Billion | 1.26 Billion |
Stock Holders Equity | 150.84 Billion | 144.55 Billion | 72.32 Billion | 6.11 Billion | 1.26 Billion |
Common Stock | 100 Billion | 100 Billion | 65 Billion | 1 Billion | 1 Billion |
Retained Earnings | 21.61 Billion | 15.09 Billion | 7.46 Billion | 5.04 Billion | 261.15 Million |
Accumulated other comprehensive income | 8.09 Million | 240.91 Million | -134.72 Million | 70.73 Million | - |
Common Stock Equity | 150.84 Billion | 144.55 Billion | 72.32 Billion | 6.11 Billion | 1.26 Billion |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 32.9 Billion | 33.08 Billion | 30.94 Billion | 3.85 Billion | - |
Total Debt | 22.06 Billion | 13.18 Billion | 10.24 Billion | 4 Billion | - |
Net Debt | 6.51 Billion | 2.41 Billion | 8.83 Billion | 2.78 Billion | -342.02 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 174.39 Billion | 177.87 Billion | 179.25 Billion | 177.21 Billion | 177.21 Billion | 176.58 Billion |
Total Current Assets | 105.75 Billion | 99.31 Billion | 97.24 Billion | 94.91 Billion | 94.91 Billion | 97.25 Billion |
Cash And Short Term Investments | 13.72 Billion | 10.71 Billion | 22.45 Billion | 15.55 Billion | 15.55 Billion | 20.06 Billion |
Cash and Cash Equivalents | 13.72 Billion | 10.71 Billion | 22.45 Billion | 15.55 Billion | 15.55 Billion | 20.06 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 42.2 Billion | 30.07 Billion | 30.53 Billion | 44.2 Billion | 44.2 Billion | 15.84 Billion |
Inventory | 49.35 Billion | 58.05 Billion | 43.77 Billion | 35.1 Billion | 35.1 Billion | 53.75 Billion |
Other Current Assets | 466.74 Million | 481.29 Million | 486.7 Million | 51.61 Million | 51.61 Million | 7.58 Billion |
Total Non-Current Assets | 68.64 Billion | 78.55 Billion | 82.01 Billion | 82.29 Billion | 82.29 Billion | 79.33 Billion |
Net PPE | 35.06 Billion | 45.51 Billion | 48.81 Billion | 49.01 Billion | 49.01 Billion | 45.59 Billion |
Good Will And Intangible Assets | - | -33.03 Billion | 1.00 | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 32.76 Billion | 32.81 Billion | 32.85 Billion | 32.9 Billion | 32.9 Billion | 32.95 Billion |
Tax Assets | 259.56 Million | 225.71 Million | 225.71 Million | 259.56 Million | 259.56 Million | 225.71 Million |
Other Non Current Assets | 554.24 Million | 33.03 Billion | 110 Million | 110 Million | 110 Million | 554.24 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 22.96 Billion | 24.99 Billion | 27.64 Billion | 26.36 Billion | 26.36 Billion | 21.93 Billion |
Total Current Liabilities | 12.55 Billion | 14.17 Billion | 16.43 Billion | 14.8 Billion | 14.8 Billion | 10.26 Billion |
Account Payables | 2.22 Billion | 2.02 Billion | 177.61 Million | 1.32 Billion | 1.32 Billion | 1.58 Million |
Tax Payables | - | 2.02 Billion | 2.18 Billion | 1.12 Billion | 1.12 Billion | - |
Short Term Debt | 9.36 Billion | 11.34 Billion | 12.95 Billion | 11.24 Billion | 11.24 Billion | 9.78 Billion |
Deferred Revenue | 518.18 Million | 518.18 Million | 518.18 Million | 518.18 Million | 518.18 Million | - |
Other Current Liabilities | 2.67 Billion | 282.93 Million | 2.78 Billion | 1.72 Billion | 1.72 Billion | 477.4 Million |
Total Non Current Liabilities | 10.4 Billion | 10.82 Billion | 11.2 Billion | 11.55 Billion | 11.55 Billion | 11.67 Billion |
Long-Term Debt | 9.66 Billion | 10.08 Billion | 10.46 Billion | 10.82 Billion | 10.82 Billion | 11.01 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 736.52 Million | 736.52 Million | 736.52 Million | 736.52 Million | 736.52 Million | 657.89 Million |
Other Liabilities | 1.00 | - | 1.00 | - | - | 1.00 |
Total Equity | 151.43 Billion | 152.87 Billion | 151.61 Billion | 150.84 Billion | 150.84 Billion | 154.64 Billion |
Stock Holders Equity | 151.43 Billion | 152.87 Billion | 151.61 Billion | 150.84 Billion | 150.84 Billion | 154.64 Billion |
Common Stock | 100 Billion | 100 Billion | 100 Billion | 100 Billion | 100 Billion | 100 Billion |
Retained Earnings | 21.7 Billion | 23.6 Billion | 22.34 Billion | 21.61 Billion | 21.61 Billion | 25.06 Billion |
Accumulated other comprehensive income | 508.09 Million | 48.37 Million | 48.37 Million | 8.09 Million | 8.09 Million | 365.27 Million |
Common Stock Equity | 151.43 Billion | 152.87 Billion | 151.61 Billion | 150.84 Billion | 150.84 Billion | 154.64 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 32.76 Billion | 32.81 Billion | 32.85 Billion | 32.9 Billion | 32.9 Billion | 32.95 Billion |
Total Debt | 19.03 Billion | 21.43 Billion | 23.42 Billion | 22.06 Billion | 22.06 Billion | 20.79 Billion |
Net Debt | 5.3 Billion | 10.72 Billion | 974.5 Million | 6.51 Billion | 6.51 Billion | 727.12 Million |
000921
TRUEE
SFG
TLSS
AVT
000702